| Revenue | DKK -882K | -30% |
| EBITDA | DKK -882K | +30% |
| Net profit | DKK -1,8M | -34% |
| Total assets | DKK 38,9M | +29% |
| Equity | DKK 7,3M | -19% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.396 | 433 | 303 | 165 | 123 | 64 | -30 | 143 | -62 | 116 | 2.289 | -1.256 | -882 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.396 | 2.129 | -198 | 143 | 91 | 64 | -30 | 7.065 | -62 | 6.574 | 2.289 | -1.256 | -882 |
| Depreciation & amort. | -0 | -0 | -0 | 0 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.396 | 2.129 | -198 | 143 | 90 | 64 | -30 | 7.065 | -62 | 6.574 | 2.289 | -1.256 | -882 |
| Net financials | -3 | -2 | -1 | 0 | -0 | -0 | 8 | 7 | 0 | -230 | -528 | -417 | -1.388 |
| Profit before tax | 1.393 | 2.128 | -199 | 143 | 90 | 64 | -22 | 7.072 | -62 | 6.344 | 1.761 | -1.673 | -2.270 |
| Tax | 362 | 242 | -44 | 31 | 20 | 14 | -83 | 1.534 | -33 | 1.396 | 388 | -348 | -499 |
| Net profit | 1.030 | 1.886 | -155 | 112 | 70 | 50 | 61 | 5.537 | -28 | 4.948 | 1.373 | -1.326 | -1.770 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.031 | 10.927 | 10.451 | 10.492 | 10.601 | 10.396 | 9.768 | 20.656 | 15.004 | 63.062 | 26.367 | 30.174 | 38.898 |
| Equity | 6.500 | 8.386 | 8.212 | 8.323 | 8.357 | 8.028 | 7.668 | 13.427 | 11.839 | 21.959 | 10.416 | 9.091 | 7.321 |
| Long-term debt | 0 | 0 | 0 | 15 | 3 | 0 | 20 | 3.535 | 0 | 0 | 0 | 0 | 11.156 |
| Short-term debt | 645 | 474 | 248 | 145 | 216 | 329 | 121 | 195 | 120 | 35.378 | 11.593 | 17.073 | 16.487 |
| Total debt | 645 | 474 | 248 | 160 | 219 | 329 | 141 | 3.730 | 120 | 35.378 | 11.593 | 17.073 | 27.643 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KK Management | Management | 2001 | — | — |
MK Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
NA Management | Management | 2020 | — | — |
CE | Audit | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Brightfolk A/S | Company | 50.0% | 50.0% | 2026 |
Scandinavian-Living ApS | Company | 33.3% | 33.3% | 2026 |
KNK EJENDOM ApS | Company | 25.0% | 25.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Klaus Kastbjerg | Management | 0 companies |
| Martin Kornbek Hansen | Chief Executive Officer | 0 companies |
| Nicklas Anders Kastbjerg | Management | 0 companies |
| Carsten Ellebye Madsen | Audit | 0 companies |