| Revenue | DKK -226K | -10% |
| EBITDA | DKK -226K | +10% |
| Net profit | DKK 4,6M | +147% |
| Total assets | DKK 51,4M | +14% |
| Equity | DKK 40,5M | +11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | 75 | -538 | -867 | -263 | -307 | -219 | -313 | -251 | -226 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 317 | 1.303 | -670 | 1.107 | -1.525 | -764 | -867 | -263 | -307 | -219 | -313 | -251 | -226 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -47 | -56 | -56 | -111 | -111 | -88 | -0 |
| EBIT | 317 | 1.303 | -670 | 1.107 | -1.525 | -764 | -914 | -319 | -363 | -331 | -425 | -340 | -226 |
| Net financials | -87 | 969 | -939 | 750 | 7.676 | 4.450 | -1.031 | 1.344 | 1.623 | -501 | -333 | 2.122 | 3.040 |
| Profit before tax | 155 | 1.150 | -826 | 917 | 6.151 | 3.686 | -1.945 | 1.025 | 1.260 | -831 | -758 | 1.782 | 2.815 |
| Tax | -102 | -199 | -45 | -314 | -418 | -449 | -560 | -67 | -204 | -191 | -86 | -89 | -1.808 |
| Net profit | 257 | 1.348 | -781 | 1.232 | 6.569 | 4.136 | -1.385 | 1.092 | 1.464 | -641 | -672 | 1.871 | 4.623 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 20.051 | 24.021 | 25.297 | 27.413 | 33.973 | 29.183 | 17.478 | 40.104 | 39.076 | 38.625 | 41.584 | 45.196 | 51.378 |
| Equity | 2.027 | 5.210 | 3.302 | 5.308 | 12.327 | 17.251 | 15.761 | 35.547 | 36.625 | 35.597 | 34.811 | 36.364 | 40.487 |
| Long-term debt | 2.801 | 2.801 | 2.680 | 2.545 | 2.405 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10.230 | 11.300 | 12.609 | 13.644 | 14.513 | 11.932 | 1.280 | 3.986 | 2.451 | 3.028 | 6.728 | 8.832 | 10.892 |
| Total debt | 13.031 | 14.101 | 15.289 | 16.189 | 16.918 | 11.932 | 1.280 | 3.986 | 2.451 | 3.028 | 6.728 | 8.832 | 10.892 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|