| Revenue | DKK -20K | — |
| EBITDA | DKK -2,8M | -21344% |
| Net profit | DKK -2,6M | -327% |
| Total assets | DKK 12,3M | -18% |
| Equity | DKK 12,1M | -18% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -11 | -16 | -13 | -14 | -36 | -9 | -3 | -15 | -9 | -9 | 0 | 0 | 0 | -20 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -311 | -587 | -0 | -0 |
| EBITDA | -11 | -16 | -13 | -14 | -36 | -9 | -3 | -15 | -9 | -9 | -322 | -605 | -13 | -2.765 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -11 | -16 | -13 | -14 | -36 | -9 | -3 | -15 | -9 | -9 | -322 | -605 | -13 | -2.765 |
| Net financials | 345 | 469 | 342 | -391 | 298 | 460 | -801 | 446 | 1.725 | 653 | -60 | 1.008 | 1.221 | 226 |
| Profit before tax | 334 | 454 | 329 | -406 | 263 | 451 | -803 | 431 | 1.716 | 644 | -382 | 403 | 1.208 | -2.538 |
| Tax | 11 | 49 | 40 | -0 | -0 | 142 | -0 | -106 | 151 | 163 | -0 | -0 | 78 | 28 |
| Net profit | 323 | 405 | 290 | -406 | 263 | 309 | -803 | 537 | 1.565 | 481 | -382 | 403 | 1.131 | -2.566 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.428 | 12.017 | 12.271 | 11.825 | 11.992 | 12.565 | 11.403 | 11.818 | 13.479 | 13.963 | 13.442 | 13.737 | 14.974 | 12.266 |
| Equity | 11.415 | 11.772 | 12.013 | 11.559 | 11.772 | 12.151 | 11.296 | 11.780 | 13.291 | 13.717 | 13.278 | 13.625 | 14.756 | 12.129 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 152 | 0 | 0 | 0 | 0 |
| Short-term debt | 13 | 245 | 258 | 266 | 220 | 414 | 108 | 38 | 188 | 94 | 164 | 112 | 218 | 137 |
| Total debt | 13 | 245 | 258 | 266 | 220 | 414 | 108 | 38 | 188 | 246 | 164 | 112 | 218 | 137 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HA | Audit | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Ardal Andersen | Audit | 0 companies |