| Revenue | DKK 10,1M | -5% |
| EBITDA | DKK 4,1M | -16% |
| Net profit | DKK 3,1M | -16% |
| Total assets | DKK 31,2M | +15% |
| Equity | DKK 21,3M | +8% |
| Employees | 11 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 8.080 | 10.260 | 12.110 | 10.626 | 10.144 |
| Staff expenses | -4.933 | -5.790 | -6.318 | -5.793 | -6.070 |
| EBITDA | 3.147 | 4.470 | 5.711 | 4.824 | 4.055 |
| Depreciation & amort. | -227 | -197 | -215 | -196 | -164 |
| EBIT | 2.920 | 4.273 | 5.496 | 4.628 | 3.891 |
| Net financials | 5 | -33 | 85 | 180 | 126 |
| Profit before tax | 2.924 | 4.240 | 5.582 | 4.809 | 4.017 |
| Tax | 656 | 935 | 1.235 | 1.074 | 893 |
| Net profit | 2.269 | 3.305 | 4.347 | 3.735 | 3.124 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 19.322 | 22.096 | 31.201 | 27.066 | 31.169 |
| Equity | 12.792 | 14.596 | 17.443 | 19.678 | 21.301 |
| Long-term debt | 500 | 774 | 1.110 | 871 | 638 |
| Short-term debt | 5.998 | 6.683 | 12.627 | 6.474 | 9.167 |
| Total debt | 6.498 | 7.457 | 13.737 | 7.344 | 9.805 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
LS Founder | Founder | 2001 |
PS Management | Management | 2001 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2015 | |
| Board of Directors | 2006 | |
| Former (3) | ||
| Board of Directors | 2001 – 2015 | |
| Board of Directors | 2001 – 2009 | |
| Board of Directors | 2001 – 2006 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2026 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Salling | Founder | 0 companies |
| Preben Smed Jørgensen | Management | 0 companies |
| Sofie Hörstedt | Board of Directors | 0 companies |
| Håkon Larsson | Board of Directors | 0 companies |
| Jan Erik Henningsen | Board of Directors | 0 companies |
| Max Larsson | Board of Directors | 0 companies |
| Karl Gustav Kjöllerström | Board of Directors | 0 companies |