| Revenue | DKK 40K | -53% |
| EBITDA | DKK -682K | +37% |
| Net profit | DKK 10,6M | +186% |
| Total assets | DKK 264,5M | +0% |
| Equity | DKK 248,8M | +0% |
| Employees | 1 | — |
| Item | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | -28 | -119 | -125 | -88 | 12 | -260 | 88 | -246 | -262 | 132 | 560 | 85 | 40 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -90 | -266 | -280 | -225 | -230 | -231 | -267 | -501 | -558 | -642 | -614 | -250 |
| EBITDA | — | — | — | — | — | — | — | — | — | — | -28 | -209 | -391 | -368 | -213 | -490 | -225 | -513 | -762 | -426 | -1.363 | -1.081 | -682 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -2 | -10 | -46 | -46 | -6 | -24 | -23 | -23 | -23 | -23 | -90 |
| EBIT | — | — | — | — | — | — | — | — | — | — | -28 | -209 | -392 | -378 | -259 | -536 | -231 | -537 | -786 | -450 | -1.387 | -1.104 | -771 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.000 | 6.451 | 6.562 | 13.509 | 19.510 | 20.970 | 81.001 | 10.215 | 21.570 | 49.141 | 4.124 | 2.218 | 12.699 |
| Profit before tax | — | — | — | — | — | — | — | — | — | — | 4.972 | 6.242 | 6.145 | 12.687 | 18.796 | 19.617 | 80.303 | 9.326 | 20.785 | 48.691 | 2.737 | 4.739 | 11.928 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 234 | 145 | 131 | 156 | 221 | 166 | 356 | 217 | 710 | 962 | -1.218 | 1.038 | 1.360 |
| Net profit | — | — | — | — | — | — | — | — | — | — | 4.738 | 6.097 | 6.014 | 12.531 | 18.574 | 19.451 | 79.947 | 9.109 | 20.074 | 47.729 | 3.955 | 3.701 | 10.567 |
| Item | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25.146 | 31.404 | 37.123 | 49.907 | 78.063 | 89.673 | 168.381 | 176.649 | 197.371 | 252.639 | 260.858 | 265.247 | 264.509 |
| Equity | — | — | — | — | — | — | — | — | — | — | 24.395 | 30.192 | 36.106 | 48.637 | 66.911 | 86.259 | 166.100 | 175.101 | 194.975 | 242.504 | 245.497 | 249.246 | 248.782 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.981 | 0 | 0 | 0 | 0 | 8.185 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 751 | 1.212 | 1.017 | 1.269 | 3.172 | 3.414 | 2.280 | 1.546 | 2.394 | 1.950 | 15.361 | 15.982 | 15.690 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 751 | 1.212 | 1.017 | 1.269 | 11.153 | 3.414 | 2.280 | 1.546 | 2.394 | 10.135 | 15.361 | 15.982 | 15.690 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|