| Revenue | DKK 152K | -3% |
| EBITDA | DKK 152K | +30% |
| Net profit | DKK -1,5M | -282% |
| Total assets | DKK 25M | -12% |
| Equity | DKK 24,9M | -12% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | 51 | -14 | 230 | 245 | 157 | 152 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -240 | -240 | -240 | -240 | -40 | -0 |
| EBITDA | 720 | 656 | 623 | 241 | 87 | 221 | -252 | -33 | -189 | -254 | -10 | 5 | 117 | 152 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 720 | 656 | 623 | 241 | 87 | 221 | -252 | -33 | -189 | -254 | -10 | 5 | 117 | 152 |
| Net financials | 1.597 | 1.768 | 2.220 | 2.684 | -562 | 1.949 | -1.287 | 2.620 | 1.907 | 5.862 | -618 | 5.895 | 1.137 | -1.989 |
| Profit before tax | 1.574 | 1.746 | 2.201 | 2.655 | -591 | 1.917 | -1.320 | 2.586 | 1.595 | 5.553 | -938 | 5.576 | 1.038 | -2.036 |
| Tax | 208 | 268 | 378 | 561 | -156 | 371 | -239 | 570 | 327 | 1.212 | -261 | 1.235 | 188 | -490 |
| Net profit | 1.365 | 1.478 | 1.824 | 2.094 | -436 | 1.545 | -1.081 | 2.015 | 1.269 | 4.341 | -676 | 4.340 | 850 | -1.546 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 17.680 | 18.368 | 19.334 | 21.328 | 20.401 | 21.450 | 19.858 | 21.534 | 22.252 | 26.275 | 24.818 | 29.538 | 28.501 | 24.956 |
| Equity | 17.523 | 18.301 | 19.324 | 21.318 | 20.383 | 21.428 | 19.847 | 21.362 | 22.131 | 25.972 | 24.796 | 28.636 | 28.487 | 24.941 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 158 | 67 | 10 | 10 | 18 | 22 | 11 | 171 | 121 | 303 | 22 | 901 | 15 | 15 |
| Total debt | 158 | 67 | 10 | 10 | 18 | 22 | 11 | 171 | 121 | 303 | 22 | 901 | 15 | 15 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|