| Revenue | DKK 3M | -68% |
| EBITDA | DKK -293K | +74% |
| Net profit | DKK -294K | +75% |
| Total assets | DKK 9,8M | -17% |
| Equity | DKK 1,7M | -15% |
| Employees | 29 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 4.478 | 4.324 | 3.373 | 9.261 | 2.993 |
| Staff expenses | -0 | -0 | -0 | -11.006 | -3.819 |
| EBITDA | 1.260 | 926 | 270 | -1.124 | -293 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.260 | 926 | 270 | -1.124 | -293 |
| Net financials | -90 | -183 | -168 | -361 | -80 |
| Profit before tax | 1.170 | 743 | 102 | -1.485 | -373 |
| Tax | 268 | 174 | 32 | -298 | -78 |
| Net profit | 902 | 568 | 70 | -1.186 | -294 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 11.840 | 11.013 | 15.049 | 11.758 | 9.764 |
| Equity | 3.905 | 3.573 | 3.143 | 1.956 | 1.662 |
| Long-term debt | 25 | 17 | 0 | 1.500 | 1.500 |
| Short-term debt | 7.910 | 7.423 | 11.906 | 8.302 | 6.602 |
| Total debt | 7.935 | 7.440 | 11.906 | 9.802 | 8.102 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HJ Chief Executive Officer | Chief Executive Officer | 2007 |
| Former (1) | ||
FE Management | Management | 2001 – 2007 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2017 | |
| Board of Directors | 2020 | |
| Chairman | 2017 | |
| Former (8) | ||
| Board of Directors | 2006 – 2007 | |
KS | Board of Directors | 2001 – 2005 |
| Board of Directors | 2011 – 2017 | |
| Chairman | 2014 – 2017 | |
| Board of Directors | 2001 – 2007 | |
| Board of Directors | 2006 – 2006 | |
| Chairman | 2007 – 2011 | |
| Chairman | 2011 – 2014 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2024 | |
| Company | 50–66.65% | 50–66.65% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Jacobsen | Chief Executive Officer | 0 companies |
| Flemming Ernst | Management | 0 companies |
| Kirsten Margrethe Ernst | Board of Directors | 0 companies |
| Kurt Søe | Board of Directors | 0 companies |
| Morten Kolding Iversen | Board of Directors | 0 companies |
| Leslie Allan Charles Johannesen | Board of Directors | 0 companies |
| Malene Ibsen | Board of Directors | 0 companies |
| Christina Ibsen Jacobsen | Chairman | 0 companies |
| Jette Laursen | Board of Directors | 0 companies |
| Mogens Laursen | Board of Directors | 0 companies |
| Lars Peter Nilsson | Chairman | 0 companies |
| Annette Ibsen Jacobsen | Chairman | 0 companies |
| Lars Kirdan | Chairman | 0 companies |