| Revenue | DKK -119K | -16% |
| EBITDA | DKK -119K | +16% |
| Net profit | DKK -93K | +16% |
| Total assets | DKK 999K | +39% |
| Equity | DKK -1,2M | -8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -137 | 0 | 0 | 0 | 0 | -101 | -102 | 7 | 0 | 0 | 0 | -141 | -119 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -137 | -103 | -96 | -105 | -101 | -101 | -102 | -58 | -106 | -108 | -106 | -141 | -119 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -137 | -103 | -96 | -105 | -101 | -101 | -102 | -58 | -106 | -108 | -106 | -141 | -119 |
| Net financials | -4 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 |
| Profit before tax | -141 | -104 | -96 | -105 | -101 | -101 | -102 | -58 | -106 | -108 | -106 | -141 | -119 |
| Tax | -35 | -26 | 38 | -23 | -22 | -22 | -22 | -13 | -23 | -24 | -23 | -31 | -26 |
| Net profit | -106 | -78 | -134 | -82 | -79 | -79 | -80 | -45 | -83 | -84 | -82 | -110 | -93 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 483 | 506 | 469 | 488 | 513 | 532 | 557 | 585 | 592 | 615 | 687 | 717 | 999 |
| Equity | -200 | -278 | -412 | -494 | -573 | -652 | -731 | -776 | -859 | -943 | -1.025 | -1.135 | -1.228 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 684 | 784 | 881 | 982 | 1.085 | 1.183 | 1.288 | 1.361 | 1.451 | 1.558 | 1.713 | 1.852 | 2.227 |
| Total debt | 684 | 784 | 881 | 982 | 1.085 | 1.183 | 1.288 | 1.361 | 1.451 | 1.558 | 1.713 | 1.852 | 2.227 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AP Management | Management | 2001 | — | — |
FH Chief Executive Officer | Chief Executive Officer | 2001 | — | — |
GL Audit | Audit | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2002 | — | — | |
| Chairman | 2003 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
RITSLEV ASSOCIATES ApS | Company | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Allan Pletner | Management | 0 companies |
| Finn Hovald Ritslev | Chief Executive Officer | 0 companies |
| G L B A/S | Audit | 0 companies |
| Søren Friis | Board of Directors | 0 companies |
| Svend-Erik Vagn Jensen | Board of Directors | 0 companies |
| Ole Mørk Lauridsen | Chairman | 0 companies |