| Revenue | DKK -616K | +183% |
| EBITDA | DKK -1,2M | -48% |
| Net profit | DKK 1,5M | -56% |
| Total assets | DKK 54,8M | -2% |
| Equity | DKK 54,7M | -2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -32 | -33 | -34 | 3 | 22 | -113 | -14 | -49 | -389 | -377 | -78 | -218 | -616 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -120 | -315 | -604 | -605 | -604 |
| EBITDA | 78 | -33 | -74 | -154 | 22 | -113 | -14 | -49 | -509 | -693 | -683 | -823 | -1.221 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -34 | -69 | -72 | -72 | -96 | -20 | -36 | -36 |
| EBIT | 78 | -33 | -74 | -154 | 22 | -147 | -83 | -121 | -581 | -789 | -703 | -859 | -1.257 |
| Net financials | 5.322 | 2.977 | 1.952 | 3.765 | 14.336 | 3.952 | 998 | 3.461 | 7.241 | 14.387 | 650 | 4.288 | 2.772 |
| Profit before tax | 5.400 | 2.944 | 1.878 | 3.611 | 14.357 | 3.491 | 501 | 2.963 | 6.660 | 13.598 | -53 | 3.429 | 1.516 |
| Tax | 55 | -6 | -68 | 55 | 120 | 77 | -1.802 | 1.010 | 200 | 200 | 400 | -0 | -0 |
| Net profit | 5.345 | 2.950 | 1.946 | 3.556 | 14.237 | 3.414 | 2.303 | 1.953 | 6.460 | 13.398 | -453 | 3.429 | 1.516 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 17.602 | 17.765 | 19.041 | 22.627 | 36.493 | 41.729 | 43.263 | 44.655 | 50.632 | 63.655 | 54.303 | 55.835 | 54.818 |
| Equity | 14.631 | 17.365 | 18.940 | 22.621 | 36.474 | 39.628 | 41.423 | 42.876 | 48.836 | 61.934 | 52.981 | 55.710 | 54.726 |
| Long-term debt | 2.000 | 300 | 0 | 0 | 0 | 1.790 | 1.724 | 1.657 | 1.596 | 1.534 | 0 | 0 | 0 |
| Short-term debt | 971 | 100 | 101 | 6 | 18 | 311 | 116 | 122 | 200 | 187 | 1.322 | 125 | 93 |
| Total debt | 2.971 | 400 | 101 | 6 | 18 | 2.101 | 1.840 | 1.779 | 1.796 | 1.721 | 1.322 | 125 | 93 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|