| Revenue | DKK -10K | +2% |
| EBITDA | DKK -10K | -2% |
| Net profit | DKK 190K | -34% |
| Total assets | DKK 5,2M | +1% |
| Equity | DKK 5,2M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -4 | -7 | -6 | -12 | — | -4 | -8 | -8 | -9 | -8 | -10 | -9 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -4 | -7 | -6 | -12 | 0 | -4 | -8 | -8 | -9 | -8 | -10 | -9 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -4 | -7 | -6 | -12 | 0 | -4 | -8 | -8 | -9 | -8 | -10 | -9 | -10 |
| Net financials | 298 | 452 | 1.181 | -1.238 | 123 | 0 | -250 | 293 | 178 | 692 | -158 | 399 | 362 | 247 |
| Profit before tax | 294 | 448 | 1.174 | -1.244 | 112 | 0 | -255 | 285 | 170 | 683 | -166 | 389 | 353 | 237 |
| Tax | 2 | 1 | 19 | 15 | 54 | -0 | -19 | 83 | 42 | 144 | -36 | 67 | 65 | 47 |
| Net profit | 291 | 447 | 1.155 | -1.260 | 58 | 0 | -236 | 202 | 128 | 539 | -130 | 322 | 288 | 190 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.600 | 5.981 | 7.134 | 5.897 | 5.970 | 0 | 5.979 | 4.631 | 4.631 | 5.164 | 4.781 | 5.000 | 5.208 | 5.239 |
| Equity | 4.759 | 5.109 | 6.167 | 4.806 | 5.965 | 0 | 5.974 | 4.576 | 4.594 | 5.020 | 4.776 | 4.980 | 5.146 | 5.201 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 841 | 872 | 966 | 1.090 | 5 | 0 | 5 | 55 | 37 | 144 | 5 | 20 | 62 | 38 |
| Total debt | 841 | 872 | 966 | 1.090 | 5 | 0 | 5 | 55 | 37 | 144 | 5 | 20 | 62 | 38 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|