| Revenue | DKK -42K | -102% |
| EBITDA | DKK -102K | -104% |
| Net profit | DKK -49K | -102% |
| Total assets | DKK 1,1M | -69% |
| Equity | DKK 283K | -88% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.851 | 5.394 | 4.891 | 5.962 | 5.643 | 3.440 | 4.573 | 3.961 | 4.383 | 5.307 | 2.805 | -42 |
| Staff expenses | -2.883 | -3.877 | -4.151 | -4.976 | -4.887 | -4.395 | -3.848 | -3.441 | -3.421 | -3.941 | -24 | -0 |
| EBITDA | 968 | 1.517 | 740 | 986 | 756 | -955 | 725 | 519 | 963 | 1.366 | 2.732 | -102 |
| Depreciation & amort. | -267 | -214 | -300 | -512 | -570 | -238 | -178 | -164 | -174 | -264 | -67 | -0 |
| EBIT | 701 | 1.302 | 440 | 474 | 186 | -1.193 | 547 | 355 | 789 | 1.101 | 2.666 | -102 |
| Net financials | 8 | 97 | -107 | -171 | -225 | -112 | -159 | -163 | -154 | 17 | 91 | 39 |
| Profit before tax | 709 | 1.399 | 334 | 303 | -39 | -1.305 | 388 | 192 | 634 | 1.119 | 2.756 | -63 |
| Tax | 179 | 350 | 12 | 144 | -12 | -302 | 86 | -28 | 140 | 247 | 607 | -14 |
| Net profit | 530 | 1.049 | 322 | 159 | -27 | -1.003 | 302 | 221 | 494 | 871 | 2.149 | -49 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.181 | 9.216 | 10.285 | 11.135 | 9.312 | 8.312 | 6.432 | 7.447 | 7.390 | 6.871 | 3.468 | 1.086 |
| Equity | 1.487 | 1.536 | 1.258 | 1.418 | 1.391 | 316 | 618 | 768 | 1.262 | 1.833 | 2.332 | 283 |
| Long-term debt | 192 | 213 | 106 | 162 | 48 | 0 | 0 | 15 | 154 | 340 | 567 | 36 |
| Short-term debt | 6.462 | 7.404 | 8.921 | 9.484 | 7.819 | 7.996 | 5.813 | 6.653 | 5.924 | 4.688 | 518 | 767 |
| Total debt | 6.654 | 7.617 | 9.027 | 9.646 | 7.868 | 7.996 | 5.813 | 6.668 | 6.078 | 5.028 | 1.086 | 803 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IM Audit | Audit | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MCMBJ HOLDING ApS | Company | 100.0% | 100.0% | 2004 |
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Inge Marie Rasmussen | Audit | 0 companies |