| Revenue | DKK 9,5M | +9% |
| EBITDA | DKK 4,4M | +16% |
| Net profit | DKK 3,3M | +14% |
| Total assets | DKK 7M | -42% |
| Equity | DKK 3,7M | -44% |
| Employees | 10 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 12.250 | 10.622 | 10.100 | 8.671 | 9.462 |
| Staff expenses | -5.106 | -5.072 | -4.577 | -4.854 | -5.037 |
| EBITDA | 7.144 | 5.550 | 5.523 | 3.818 | 4.425 |
| Depreciation & amort. | -109 | -109 | -27 | -56 | -67 |
| EBIT | 7.034 | 5.441 | 5.495 | 3.761 | 4.358 |
| Net financials | -26 | -46 | -5 | 8 | -0 |
| Profit before tax | 7.008 | 5.396 | 5.490 | 3.769 | 4.357 |
| Tax | 1.546 | 1.182 | 1.214 | 838 | 1.010 |
| Net profit | 5.462 | 4.214 | 4.276 | 2.931 | 3.348 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 12.779 | 10.996 | 11.760 | 12.080 | 7.002 |
| Equity | 7.506 | 7.220 | 7.595 | 6.526 | 3.674 |
| Long-term debt | 555 | 208 | 980 | 540 | 657 |
| Short-term debt | 4.718 | 3.568 | 3.185 | 5.014 | 2.672 |
| Total debt | 5.273 | 3.776 | 4.164 | 5.554 | 3.328 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KS Management | Management | 2025 |
| Former (2) | ||
HJ Management | Management | 2004 – 2010 |
JV Management | Management | 2004 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2025 | |
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Former (8) | ||
| Board of Directors | 2010 – 2025 | |
| Chairman | 2010 – 2025 | |
| Board of Directors | 2004 – 2025 | |
| Chairman | 2004 – 2010 | |
| Board of Directors | 2025 – 2026 | |
| Board of Directors | 2017 – 2025 | |
| Board of Directors | 2004 – 2017 | |
| Board of Directors | 2004 – 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2025 | |
| Company | 20–24.99% | 20–24.99% | 2010 | |
| Company | 20–24.99% | 20–24.99% | 2025 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2007 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Jørgen Nielsen | Management | 0 companies |
| John Vine Fruergaard | Management | 0 companies |
| Klaus Sørensen | Management | 0 companies |
| Jeppe Schøler Svenningsen | Chairman | 0 companies |
| Janice Hegnet Fruergaard | Board of Directors | 0 companies |
| Peter Rasmussen | Board of Directors | 0 companies |
| Michael Bak | Chairman | 0 companies |
| Carsten Hauge | Board of Directors | 0 companies |
| Bjarne Møller | Chairman | 0 companies |
| Mickey Berg Kristiansen | Board of Directors | 0 companies |
| Mads Jensby Larsen | Board of Directors | 0 companies |
| Lone Hauge | Board of Directors | 0 companies |
| Søren Andersen | Board of Directors | 0 companies |
| Søren Andersen | Board of Directors | 0 companies |