| Revenue | DKK -9K | -5% |
| EBITDA | DKK -9K | +5% |
| Net profit | DKK -48K | +5% |
| Total assets | DKK 12K | +9% |
| Equity | DKK -4K | +100% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | — | — | -15 | -14 | -13 | -13 | -11 | -10 | -9 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -32 | -12 | -15 | -14 | -13 | -13 | -11 | -10 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -32 | -12 | -15 | -14 | -13 | -13 | -11 | -10 | -9 |
| Net financials | 71 | -12 | -231 | -39 | -181 | -77 | -223 | -52 | -41 | -40 |
| Profit before tax | 64 | -44 | -243 | -53 | -195 | -89 | -235 | -63 | -50 | -49 |
| Tax | -0 | -0 | -0 | -0 | -0 | -23 | -12 | -11 | -0 | -1 |
| Net profit | 64 | -44 | -243 | -53 | -195 | -67 | -223 | -52 | -50 | -48 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 423 | 459 | 293 | 319 | 197 | 195 | 0 | 11 | 11 | 12 |
| Equity | -654 | -698 | -940 | -994 | -1.188 | -1.255 | -1.479 | -1.531 | -1.582 | -4 |
| Long-term debt | 857 | 916 | 739 | 818 | 883 | 951 | 970 | 1.024 | 1.585 | 0 |
| Short-term debt | 220 | 240 | 494 | 495 | 503 | 500 | 508 | 518 | 8 | 16 |
| Total debt | 1.077 | 1.156 | 1.233 | 1.313 | 1.386 | 1.451 | 1.479 | 1.542 | 1.593 | 16 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MG Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
KW Management | Management | 2001 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2001 | — | — | |
| Chairman | 2001 | — | — | |
| Board of Directors | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ERHVERVSINVEST AF 15.12.1983 A/S | Company | 100.0% | 100.0% | 2001 |
| Individual | 20.0% | 20.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Garcia Jakobsen | Chief Executive Officer | 0 companies |
| Kim Warrer Sørensen | Management | 0 companies |
| Maria del Carmen Garcia Kjær | Board of Directors | 0 companies |
| Ralf Jeff Willers | Board of Directors | 0 companies |
| Poul Ivan Kjær | Chairman | 0 companies |
| Michael Christensen | Board of Directors | 0 companies |