| Revenue | — | — |
| EBITDA | DKK -14K | +99% |
| Net profit | DKK -329K | +86% |
| Total assets | DKK 7,8M | -6% |
| Equity | DKK 7,6M | -4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.593 | 567 | 35 | -1.709 | 729 | 1.113 | 409 | 2.766 | 760 | 3.482 | -655 | 201 | -1.138 | -14 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.593 | 567 | 35 | -1.709 | 729 | 1.113 | 409 | 2.766 | 760 | 3.482 | -655 | 201 | -1.138 | -14 |
| Net financials | 1.835 | 793 | 294 | -1.415 | 977 | 1.330 | 591 | 368 | 902 | 3.598 | -389 | 612 | -2.144 | -237 |
| Profit before tax | 1.776 | 788 | 284 | -1.448 | 944 | 1.321 | 582 | 338 | 847 | 3.589 | -403 | 600 | -2.162 | -250 |
| Tax | 42 | 47 | 32 | 55 | 40 | 44 | 36 | 8 | 8 | 25 | 52 | 85 | 132 | 79 |
| Net profit | 1.734 | 741 | 252 | -1.503 | 904 | 1.277 | 546 | 331 | 839 | 3.564 | -455 | 515 | -2.294 | -329 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.116 | 6.962 | 7.506 | 5.523 | 5.885 | 7.292 | 8.211 | 9.499 | 9.407 | 10.780 | 9.948 | 10.684 | 8.351 | 7.827 |
| Equity | 3.448 | 4.189 | 4.441 | 2.938 | 3.841 | 5.119 | 5.665 | 5.995 | 6.835 | 10.399 | 9.830 | 10.345 | 7.933 | 7.604 |
| Long-term debt | 1.842 | 1.843 | 1.859 | 1.855 | 1.840 | 1.844 | 1.936 | 1.492 | 897 | 369 | 52 | 85 | 132 | 79 |
| Short-term debt | 2.826 | 930 | 1.206 | 730 | 204 | 329 | 610 | 2.011 | 1.675 | 13 | 65 | 253 | 286 | 145 |
| Total debt | 4.668 | 2.773 | 3.064 | 2.586 | 2.044 | 2.173 | 2.546 | 3.503 | 2.572 | 381 | 117 | 338 | 418 | 223 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BD Founder | Founder | 2001 | — | — |
| Audit | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Birgit Dalsgaard | Founder | 0 companies |
| Revisionsfirmaet Steen Andersen | Audit | 0 companies |