| Revenue | DKK 3,8M | +5% |
| EBITDA | DKK 1,8M | +105% |
| Net profit | DKK 1,3M | +107% |
| Total assets | DKK 4M | +29% |
| Equity | DKK 2,9M | +31% |
| Employees | 6 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.478 | 3.515 | 3.611 | 3.747 | 3.632 | 3.816 | 4.121 | 4.310 | 4.036 | 3.961 | 4.347 | 3.894 | 3.592 | 3.777 |
| Staff expenses | -2.570 | -2.537 | -2.572 | -2.618 | -2.657 | -2.708 | -2.713 | -2.704 | -2.663 | -2.744 | -2.757 | -2.872 | -2.709 | -1.962 |
| EBITDA | 789 | 871 | 921 | 1.129 | 974 | 1.108 | 1.408 | 1.606 | 1.373 | 1.217 | 1.590 | 1.022 | 884 | 1.815 |
| Depreciation & amort. | -0 | -0 | -0 | -132 | -124 | -161 | -184 | -176 | -180 | -176 | -93 | -52 | -19 | -18 |
| EBIT | 789 | 871 | 921 | 998 | 851 | 947 | 1.224 | 1.430 | 1.193 | 1.041 | 1.497 | 970 | 865 | 1.797 |
| Net financials | 30 | 10 | -144 | -34 | -67 | -68 | -84 | -93 | -65 | -38 | -98 | -47 | -48 | -110 |
| Profit before tax | 819 | 881 | 777 | 964 | 784 | 880 | 1.140 | 1.337 | 1.128 | 1.003 | 1.399 | 923 | 817 | 1.686 |
| Tax | 189 | 187 | 194 | 227 | 173 | 194 | 251 | 294 | 251 | 221 | 315 | 205 | 181 | 371 |
| Net profit | 630 | 695 | 583 | 736 | 611 | 686 | 889 | 1.043 | 878 | 782 | 1.085 | 717 | 636 | 1.315 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.688 | 2.531 | 2.546 | 3.312 | 2.626 | 3.597 | 3.655 | 4.141 | 4.141 | 3.344 | 3.761 | 3.194 | 3.113 | 4.010 |
| Equity | — | 814 | 1.397 | 2.133 | 1.620 | 2.306 | 2.394 | 2.557 | 2.395 | 2.307 | 2.612 | 2.250 | 2.176 | 2.861 |
| Long-term debt | 38 | 38 | 361 | 238 | 295 | 244 | 317 | 338 | 575 | 282 | 358 | 247 | 217 | 399 |
| Short-term debt | 1.235 | 1.030 | 688 | 750 | 636 | 985 | 909 | 1.059 | 1.001 | 604 | 791 | 698 | 720 | 750 |
| Total debt | 1.272 | 1.068 | 1.149 | 1.178 | 931 | 1.228 | 1.225 | 1.396 | 1.576 | 886 | 1.149 | 944 | 938 | 1.148 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OR Chief Executive Officer | Chief Executive Officer | 2001 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2001 | — | — | |
| Chairman | 2001 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2001 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
RADIO ABC HOLDING ApS | Company | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Riis Søndergaard | Chief Executive Officer | 0 companies |
| Morten Ingemann Jakobsen | Board of Directors | 0 companies |
| Jes Weyhe Grønbæk | Chairman | 0 companies |
| Pernille Frederiksen | Board of Directors | 0 companies |
| Per Christensen | Board of Directors | 0 companies |