| Revenue | DKK 0 | — |
| EBITDA | DKK -27K | -5% |
| Net profit | DKK 2,4M | -4% |
| Total assets | DKK 13,4M | +17% |
| Equity | DKK 12,4M | +18% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -485 | 1.161 | -12 | -20 | -12 | 213 | -17 | -13 | -13 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -485 | 1.161 | -12 | -244 | -12 | 193 | -17 | -13 | -13 | -12 | -30 | -13 | -26 | -27 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -485 | 1.161 | -12 | -244 | -12 | 193 | -17 | -13 | -13 | -12 | -30 | -13 | -26 | -27 |
| Net financials | -482 | 1.176 | 743 | -2.403 | -53 | -11 | -117 | 438 | 562 | 357 | 3.526 | 3.014 | 2.517 | 2.430 |
| Profit before tax | -486 | 1.160 | 731 | -2.647 | -65 | 182 | -134 | 425 | 549 | 345 | 3.497 | 3.001 | 2.491 | 2.402 |
| Tax | -0 | -0 | -8 | -3 | -0 | -0 | -0 | -36 | -6 | -12 | -8 | -5 | -6 | 6 |
| Net profit | -486 | 1.161 | 739 | -2.644 | -65 | 183 | -134 | 460 | 554 | 357 | 3.505 | 3.005 | 2.498 | 2.397 |
| Item | 2012 | 2013 | 2014 | 2015 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.653 | 2.701 | 3.436 | 503 | 502 | 903 | 781 | 1.300 | 1.726 | 1.760 | 4.662 | 9.430 | 11.448 | 13.399 |
| Equity | 880 | 1.976 | 2.626 | -18 | -83 | 457 | 272 | 632 | 936 | 1.602 | 4.507 | 9.292 | 10.521 | 12.406 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 158 | 151 | 283 | 121 | 254 | 446 | 509 | 668 | 790 | 158 | 155 | 138 | 927 | 992 |
| Total debt | 158 | 151 | 283 | 121 | 254 | 446 | 509 | 668 | 790 | 158 | 155 | 138 | 927 | 992 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BR Management | Management | 2001 | — | — |
AJ Chief Executive Officer | Chief Executive Officer | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Boye Rahbæk Thomsen | Management | 0 companies |
| Agner Johannes Berg Christensen | Chief Executive Officer | 0 companies |