| Revenue | DKK -50K | +62% |
| EBITDA | DKK -50K | -62% |
| Net profit | DKK -94K | -901% |
| Total assets | DKK 434K | -21% |
| Equity | DKK 418K | -18% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 339 | -385 | 937 | 634 | 891 | 593 | 563 | 379 | -9 | -5 | -16 | -23 | -31 | -50 |
| Staff expenses | -244 | -244 | -244 | -254 | -244 | -244 | -244 | -21 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 95 | -630 | 693 | 380 | 647 | 349 | 318 | 358 | -9 | -5 | -16 | -23 | -31 | -50 |
| Depreciation & amort. | -56 | -28 | -47 | -47 | -56 | -47 | -60 | -49 | -34 | -34 | -34 | -34 | -43 | -44 |
| EBIT | 39 | -658 | 645 | 333 | 591 | 301 | 258 | 309 | -44 | -39 | -51 | -57 | -73 | -94 |
| Net financials | -127 | -84 | -196 | -64 | -54 | -171 | 171 | 173 | 236 | 14 | 13 | 20 | 85 | 0 |
| Profit before tax | -89 | -741 | 449 | 268 | 536 | 130 | 430 | 482 | 192 | -25 | -38 | -37 | 12 | -94 |
| Tax | -0 | -0 | -0 | -0 | -77 | 29 | 95 | 70 | 81 | -9 | 23 | -0 | -0 | -0 |
| Net profit | -89 | -741 | 449 | 268 | 614 | 101 | 335 | 412 | 110 | -16 | -61 | -37 | 12 | -94 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.998 | 1.237 | 3.113 | 2.506 | 3.176 | 3.238 | 2.806 | 1.202 | 1.332 | 1.222 | 1.101 | 1.062 | 552 | 434 |
| Equity | -428 | -1.170 | -721 | -452 | 161 | 263 | 598 | 1.010 | 1.120 | 1.104 | 1.043 | 1.006 | 512 | 418 |
| Long-term debt | 1.000 | 1.000 | 1.000 | 1.000 | 1.000 | 1.000 | 1.000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.426 | 1.407 | 2.834 | 1.958 | 2.014 | 1.975 | 1.208 | 193 | 212 | 118 | 58 | 56 | 41 | 17 |
| Total debt | 2.426 | 2.407 | 3.834 | 2.958 | 3.014 | 2.975 | 2.208 | 193 | 212 | 118 | 58 | 56 | 41 | 17 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EJ Founder | Founder | 2001 | — | — |
FA Management | Management | 2001 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2023 | |
LUCIA HOLDING ApS | Company | 50.0% | 50.0% | 2001 |
MASKINFABRIKKEN AF 1.MAJ 1977 ApS | Company | 50.0% | 50.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Erling Jensen | Founder | 0 companies |
| Finn Aarup | Management | 0 companies |
| Hans Baltzer Hansen | Board of Directors | 0 companies |
| Karla Lütken Jensen | Chairman | 0 companies |