| Revenue | DKK -29K | -1% |
| EBITDA | DKK -29K | +1% |
| Net profit | DKK 784K | +440% |
| Total assets | DKK 54,7M | -2% |
| Equity | DKK 54,7M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -17 | -75 | -47 | -37 | -36 | -27 | -27 | -57 | -27 | -31 | -29 | -29 | -29 | -28 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | -17 | -75 | -47 | -37 | -36 | -27 | -27 | -57 | -27 | -31 | -29 | -29 | -29 | -28 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | -17 | -75 | -47 | -37 | -36 | -27 | -27 | -57 | -27 | -31 | -29 | -29 | -29 | -28 |
| Net financials | 4.770 | 12.524 | 5.390 | 5.782 | -1.187 | 5.998 | 208 | 2.191 | 505 | 10.895 | -4.661 | 3.989 | 9.685 | -267 | 1.067 |
| Profit before tax | 4.770 | 12.506 | 5.315 | 5.736 | -1.225 | 5.962 | 180 | 2.164 | 448 | 10.867 | -4.693 | 3.960 | 9.656 | -296 | 1.039 |
| Tax | 70 | 603 | 1.302 | 1.361 | -248 | 1.310 | 40 | 476 | 100 | 2.391 | -1.032 | 890 | 2.124 | -65 | 255 |
| Net profit | 4.701 | 11.903 | 4.013 | 4.374 | -976 | 4.652 | 141 | 1.688 | 348 | 8.476 | -3.660 | 3.069 | 7.532 | -231 | 784 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 33.660 | 44.047 | 46.874 | 50.442 | 45.978 | 50.104 | 47.772 | 48.459 | 45.088 | 55.053 | 49.912 | 51.509 | 58.648 | 55.776 | 54.747 |
| Equity | 31.726 | 43.629 | 45.242 | 48.917 | 45.940 | 49.592 | 47.733 | 48.420 | 45.048 | 53.025 | 48.514 | 51.469 | 58.152 | 54.421 | 54.720 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.934 | 418 | 1.631 | 1.525 | 38 | 512 | 39 | 39 | 39 | 2.028 | 1.397 | 39 | 497 | 1.355 | 27 |
| Total debt | 1.934 | 418 | 1.631 | 1.525 | 38 | 512 | 39 | 39 | 39 | 2.028 | 1.397 | 39 | 497 | 1.355 | 27 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MV Management | Management | 2001 | — | — |
DR Management | Management | 2020 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Vilhelm Brünner | Management | 0 companies |
| David Rafael Klinkenberg | Management | 0 companies |