| Revenue | DKK 84K | +0% |
| EBITDA | DKK -299K | -2122% |
| Net profit | DKK 120K | -99% |
| Total assets | DKK 31,1M | -7% |
| Equity | DKK 31,1M | +0% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 42 | 84 | 84 | 84 | 84 | 84 | 84 | 84 | 84 | 84 | 84 | 84 | 84 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -300 |
| EBITDA | -27 | 13 | 53 | 54 | 55 | 51 | 48 | 45 | 39 | 29 | 3 | 30 | 15 | -299 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -27 | 13 | 53 | 54 | 55 | 51 | 48 | 45 | 39 | 29 | 3 | 30 | 15 | -299 |
| Net financials | 568 | 1.238 | 1.294 | 1.259 | 715 | 1.812 | 2.021 | 1.186 | 4.518 | 7.579 | -1.848 | 6.304 | 12.627 | 359 |
| Profit before tax | 541 | 1.251 | 1.347 | 1.313 | 770 | 1.863 | 2.069 | 1.230 | 4.557 | 7.609 | -1.844 | 6.333 | 12.642 | 60 |
| Tax | -15 | 86 | 163 | 178 | 37 | 267 | 333 | 128 | 921 | 1.602 | -409 | 1.399 | 2.823 | -60 |
| Net profit | 556 | 1.165 | 1.184 | 1.135 | 733 | 1.596 | 1.736 | 1.102 | 3.636 | 6.006 | -1.435 | 4.934 | 9.819 | 120 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.413 | 5.618 | 5.597 | 6.335 | 6.627 | 8.666 | 10.359 | 11.290 | 15.802 | 22.390 | 18.129 | 22.524 | 33.618 | 31.132 |
| Equity | 2.032 | 3.047 | 4.081 | 5.066 | 5.799 | 7.295 | 8.956 | 9.983 | 13.544 | 19.550 | 16.615 | 21.549 | 30.973 | 31.093 |
| Long-term debt | 0 | 0 | 0 | 103 | 0 | 185 | 247 | 28 | 839 | 1.487 | 0 | 947 | 4 | 0 |
| Short-term debt | 3.381 | 2.571 | 1.516 | 1.166 | 828 | 1.187 | 1.157 | 1.279 | 1.420 | 1.354 | 1.514 | 27 | 2.641 | 39 |
| Total debt | 3.381 | 2.571 | 1.516 | 1.269 | 828 | 1.372 | 1.404 | 1.307 | 2.258 | 2.840 | 1.514 | 975 | 2.645 | 39 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AM Audit | Audit | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Anne Mette Høffner | Audit | 0 companies |