| Revenue | DKK -219K | -1% |
| EBITDA | DKK -889K | +3% |
| Net profit | DKK 2,9M | -73% |
| Total assets | DKK 13,9M | -7% |
| Equity | DKK 13,4M | -2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 204 | -9 | -22 | -138 | -96 | -404 | 298 | -6 | -71 | -142 | -840 | -221 | -219 |
| Staff expenses | -0 | -0 | -0 | -317 | -267 | -0 | -526 | -471 | -532 | -603 | -613 | -615 | -670 |
| EBITDA | 204 | -9 | -22 | -456 | -363 | -404 | -229 | -649 | -768 | -760 | -1.446 | -912 | -889 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -39 | -116 | -116 | -122 | -123 | -7 | -0 | -0 | -0 |
| EBIT | 204 | -9 | -22 | -456 | -402 | -520 | -345 | -771 | -891 | -767 | -1.446 | -912 | -889 |
| Net financials | 8 | 3 | -62 | 23.779 | 530 | 655 | -1.363 | 4.283 | 6.081 | 2.474 | -4.831 | 11.480 | 3.955 |
| Profit before tax | 212 | -6 | -84 | 23.323 | 128 | 135 | -1.708 | 3.512 | 5.191 | 1.707 | -6.276 | 10.568 | 3.067 |
| Tax | 32 | -1 | -9 | 3 | -291 | 186 | -279 | 688 | 1.135 | -599 | -0 | 4 | 169 |
| Net profit | 179 | -5 | -74 | 23.320 | 419 | -51 | -1.429 | 2.824 | 4.056 | 2.897 | -6.276 | 10.565 | 2.898 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 431 | 407 | 311 | 23.703 | 28.224 | 24.287 | 19.811 | 19.970 | 21.976 | 24.377 | 8.926 | 15.022 | 13.925 |
| Equity | 264 | 259 | 185 | 22.823 | 22.487 | 18.354 | 14.656 | 15.279 | 15.835 | 16.233 | 7.456 | 13.721 | 13.399 |
| Long-term debt | 0 | 0 | 0 | 0 | 4.567 | 4.864 | 4.526 | 4.486 | 4.447 | 0 | 0 | 0 | 0 |
| Short-term debt | 167 | 148 | 126 | 879 | 1.170 | 1.069 | 630 | 205 | 1.693 | 6.477 | 203 | 501 | 259 |
| Total debt | 167 | 148 | 126 | 879 | 5.736 | 5.933 | 5.156 | 4.691 | 6.140 | 6.477 | 203 | 501 | 259 |
No data on file.
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|