| Revenue | DKK 433K | -61% |
| EBITDA | DKK 433K | +137% |
| Net profit | DKK 432K | +129% |
| Total assets | DKK 565K | +81% |
| Equity | DKK 462K | +1470% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | 5.511 | 5.688 | 16.499 | 1.102 | 433 |
| Staff expenses | -5.270 | -4.396 | -3.371 | -2.266 | -2.266 |
| EBITDA | 6 | 1.053 | 12.910 | -1.164 | 433 |
| Depreciation & amort. | -0 | -0 | -0 | -148 | -0 |
| EBIT | 6 | 1.053 | 12.910 | -1.312 | 433 |
| Net financials | -61 | -74 | -52 | -137 | -0 |
| Profit before tax | -55 | 978 | 12.858 | -1.449 | 432 |
| Tax | -980 | 271 | 3.157 | 25 | -0 |
| Net profit | 925 | 708 | 9.701 | -1.474 | 432 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 4.664 | 4.584 | 26.203 | 313 | 565 |
| Equity | — | 1.502 | 1.503 | 29 | 462 |
| Long-term debt | 1.042 | 739 | 497 | 0 | 0 |
| Short-term debt | 2.268 | 1.783 | 14.503 | 284 | 104 |
| Total debt | 3.310 | 2.522 | 24.700 | 284 | 104 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
HL Founder | Founder | 2001 – 2017 |
NF Management | Management | 2001 – 2002 |
TH Management | Management | 2002 – 2017 |
JF Management | Management | 2002 – 2013 |
JM Founder | Founder | 2001 – 2017 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
| Chairman | 2013 – 2017 | |
| Board of Directors | 2011 – 2012 | |
| Board of Directors | 2001 – 2003 | |
| Chairman | 2011 – 2012 | |
| Board of Directors | 2001 – 2011 | |
| Board of Directors | 2003 – 2011 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 25–33.32% | 25–33.32% | 2012 | |
| Company | 66.67–89.99% | 66.67–89.99% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Henning Ludolph Christensen | Founder | 0 companies |
| Niels Frederiksen | Management | 0 companies |
| Tony Hamilton | Management | 0 companies |
| Jan Flemming Jørgensen | Management | 0 companies |
| Jan Michael Grill-Henriksen | Founder | 0 companies |
| Eivind Skaalum | Chairman | 0 companies |
| Claus Larsen | Board of Directors | 0 companies |
| Poul Jensen | Board of Directors | 0 companies |
| Uwe Teichert | Chairman | 0 companies |
| Arne Blomstrøm | Board of Directors | 0 companies |
| John Petersen | Board of Directors | 0 companies |