| Revenue | DKK -19K | +88% |
| EBITDA | DKK -19K | -88% |
| Net profit | DKK 4M | +71% |
| Total assets | DKK 14,6M | +36% |
| Equity | DKK 14,6M | +36% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 117 | 220 | 316 | 0 | — | -6 | -8 | -8 | -11 | -10 | -11 | -10 | -19 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 117 | 220 | 316 | -6 | -7 | -6 | -8 | -8 | -11 | -10 | -11 | -10 | -19 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 117 | 220 | 316 | -6 | -7 | -6 | -8 | -8 | -11 | -10 | -11 | -10 | -19 |
| Net financials | 108 | 221 | 323 | 527 | 266 | 533 | 721 | 766 | 949 | 1.074 | 2.532 | 2.337 | 4.001 |
| Profit before tax | 102 | 215 | 316 | 521 | 259 | 526 | 713 | 758 | 938 | 1.064 | 2.521 | 2.327 | 3.982 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 102 | 215 | 316 | 521 | 259 | 526 | 713 | 758 | 938 | 1.064 | 2.521 | 2.327 | 3.982 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.174 | 1.396 | 1.722 | 2.330 | 2.590 | 3.117 | 3.838 | 4.496 | 5.338 | 6.310 | 8.638 | 10.772 | 14.632 |
| Equity | 1.028 | 1.243 | 1.559 | 2.178 | 2.437 | 2.964 | 3.677 | 4.327 | 5.157 | 6.113 | 8.520 | 10.729 | 14.589 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 147 | 153 | 163 | 153 | 153 | 153 | 161 | 169 | 181 | 197 | 118 | 43 | 43 |
| Total debt | 147 | 153 | 163 | 153 | 153 | 153 | 161 | 169 | 181 | 197 | 118 | 43 | 43 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JL Audit | Audit | 2005 | — | — |
PI | Audit | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| John Laursen | Audit | 0 companies |
| PricewaterhouseCoopers I/S | Audit | 0 companies |