| Revenue | DKK -9K | +1% |
| EBITDA | DKK -9K | -1% |
| Net profit | DKK 4M | +72% |
| Total assets | DKK 14,4M | +32% |
| Equity | DKK 14,4M | +33% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 117 | 220 | 316 | -6 | -7 | -7 | -8 | -7 | -7 | -8 | -12 | -9 | -9 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 117 | 220 | 316 | -6 | -7 | -7 | -8 | -7 | -7 | -8 | -12 | -9 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 117 | 220 | 316 | -6 | -7 | -7 | -8 | -7 | -7 | -8 | -12 | -9 | -9 |
| Net financials | 124 | 226 | 323 | 527 | 266 | 533 | 721 | 766 | 949 | 1.073 | 2.532 | 2.337 | 4.001 |
| Profit before tax | 117 | 220 | 316 | 521 | 259 | 526 | 713 | 759 | 942 | 1.066 | 2.520 | 2.327 | 3.991 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 117 | 220 | 316 | 521 | 259 | 526 | 713 | 759 | 942 | 1.066 | 2.520 | 2.327 | 3.991 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.198 | 1.370 | 1.693 | 2.318 | 2.584 | 3.116 | 3.838 | 4.496 | 5.446 | 6.321 | 8.718 | 10.971 | 14.432 |
| Equity | 1.197 | 1.364 | 1.680 | 2.298 | 2.558 | 3.084 | 3.797 | 4.448 | 5.390 | 6.240 | 8.645 | 10.854 | 14.430 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 | 7 | 13 | 19 | 26 | 33 | 41 | 47 | 56 | 81 | 73 | 117 | 2 |
| Total debt | 1 | 7 | 13 | 19 | 26 | 33 | 41 | 47 | 56 | 81 | 73 | 117 | 2 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JL Audit | Audit | 2005 | — | — |
PI | Audit | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| John Laursen | Audit | 0 companies |
| PricewaterhouseCoopers I/S | Audit | 0 companies |