| Revenue | DKK 1,2M | +22% |
| EBITDA | DKK 1,2M | +22% |
| Net profit | DKK 829K | -1% |
| Total assets | DKK 2,7M | +56% |
| Equity | DKK 1,5M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -208 | 257 | 74 | 41 | 537 | 701 | 540 | 787 | 580 | 803 | 840 | 951 | 955 | 1.166 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -208 | 233 | 74 | 41 | 537 | 701 | 540 | 787 | 580 | 803 | 840 | 951 | 955 | 1.166 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -208 | 233 | 74 | 41 | 537 | 701 | 540 | 787 | 580 | 803 | 840 | 951 | 955 | 1.166 |
| Net financials | 56 | -50 | -1 | -15 | -0 | -39 | 21 | -8 | 44 | 23 | 117 | 71 | 123 | -96 |
| Profit before tax | -151 | 182 | 72 | 26 | 537 | 662 | 561 | 779 | 624 | 826 | 956 | 1.022 | 1.078 | 1.070 |
| Tax | 53 | 47 | 19 | 8 | 74 | 121 | 123 | 174 | 139 | 183 | 211 | 226 | 237 | 241 |
| Net profit | -205 | 136 | 53 | 18 | 462 | 542 | 437 | 605 | 485 | 643 | 745 | 796 | 841 | 829 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.197 | 1.662 | 1.696 | 1.256 | 1.273 | 1.033 | 1.512 | 1.264 | 1.749 | 1.677 | 2.063 | 2.638 | 1.725 | 2.694 |
| Equity | 349 | 485 | 538 | 556 | 1.019 | 761 | 648 | 1.253 | 1.738 | 1.581 | 1.826 | 1.622 | 1.463 | 1.452 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 847 | 1.177 | 1.158 | 699 | 254 | 273 | 864 | 11 | 12 | 96 | 237 | 1.016 | 261 | 1.241 |
| Total debt | 847 | 1.177 | 1.158 | 699 | 254 | 273 | 864 | 11 | 12 | 96 | 237 | 1.016 | 261 | 1.241 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BR Management | Management | 2001 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — | |
| Deputy Chairman | 2013 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
VISUAL DATA ApS | Company | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Britt Römpler | Management | 0 companies |
| Anders Valentiner-Branth | Chairman | 0 companies |
| Lars Kruse Bøggild | Deputy Chairman | 0 companies |
| Maria Wallin | Board of Directors | 0 companies |
| Michael Johansen | Board of Directors | 0 companies |