| Revenue | DKK 3M | +3119% |
| EBITDA | DKK 2,2M | +4996% |
| Net profit | DKK 46M | +416% |
| Total assets | DKK 538,1M | +644% |
| Equity | DKK 465,7M | +678% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 16 | 89 | 64 | 92 | 2.962 |
| Staff expenses | -0 | -0 | -0 | -48 | -720 |
| EBITDA | 16 | 89 | 64 | 44 | 2.242 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 16 | 89 | 64 | 44 | 2.242 |
| Net financials | 4.188 | 2.347 | 5.785 | 8.870 | 43.882 |
| Profit before tax | 4.204 | 2.436 | 5.849 | 8.914 | 46.124 |
| Tax | -8 | 8 | -14 | -0 | 89 |
| Net profit | 4.212 | 2.428 | 5.863 | 8.914 | 46.035 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 60.948 | 61.200 | 69.557 | 72.300 | 538.050 |
| Equity | 52.640 | 52.919 | 55.674 | 59.896 | 465.721 |
| Long-term debt | 1.824 | 4.259 | 4.117 | 3.570 | 26.415 |
| Short-term debt | 6.484 | 4.022 | 9.766 | 8.834 | 45.915 |
| Total debt | 8.308 | 8.281 | 13.883 | 12.404 | 72.330 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MR Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (2) | ||
EE Management | Management | 2005 – 2005 |
EJ Management | Management | 2005 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2005 | |
| Chairman | 2005 | |
| Former (4) | ||
| Board of Directors | 2024 – 2024 | |
| Chairman | 2005 – 2005 | |
| Board of Directors | 2005 – 2005 | |
| Board of Directors | 2006 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2024 | |
| Company | 25–33.32% | 25–33.32% | 2004 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2023 | |
| Individual | 10–14.99% | 10–14.99% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Erling Eskelund Lerche-Simonsen | Management | 0 companies |
| Mads Rauff-Bjerre | Chief Executive Officer | 0 companies |
| Erik Jantzen | Management | 0 companies |
| Christian Jantzen | Board of Directors | 0 companies |
| Niels Peder Finsen | Chairman | 0 companies |
| Anders Bundgaard | Board of Directors | 0 companies |
| Svend-Axel Nilsson | Board of Directors | 0 companies |
| Mogens Hansen | Board of Directors | 0 companies |
| Niels Rauff Hansen | Chairman | 0 companies |