| Revenue | DKK -888K | +6026% |
| EBITDA | DKK -888K | -6026% |
| Net profit | DKK 28,1M | +3% |
| Total assets | DKK 371,1M | +120% |
| Equity | DKK 212,6M | +26% |
| Employees | — | — |
| Item | 2012 | 2013 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -6 | -5 | -7 | -7 | -5 | -6 | -6 | -4 | -4 | -4 | -4 | -14 | -888 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -6 | -5 | -7 | -7 | -5 | -6 | -6 | -4 | -4 | -4 | -4 | -14 | -888 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -6 | -5 | -7 | -7 | -5 | -6 | -6 | -4 | -4 | -4 | -4 | -14 | -888 |
| Net financials | 6 | 0 | 1 | 5 | 7 | 5 | 7 | 5 | 5 | 5 | 6 | 6 | 27.299 | 28.966 |
| Profit before tax | -0 | -6 | -4 | -3 | 0 | 0 | 0 | -0 | 1 | 1 | 1 | 1 | 27.285 | 28.078 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -2 | 0 | 0 | 0 | 0 | -2 | -22 |
| Net profit | -0 | -6 | -4 | -3 | 0 | 0 | 0 | 2 | 1 | 1 | 1 | 1 | 27.287 | 28.100 |
| Item | 2012 | 2013 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 148 | 127 | 129 | 134 | 135 | 134 | 134 | 136 | 137 | 138 | 143 | 144 | 168.701 | 371.087 |
| Equity | 123 | 117 | 114 | 111 | 111 | 112 | 112 | 114 | 115 | 115 | 116 | 117 | 168.664 | 212.594 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 131.250 |
| Short-term debt | 24 | 10 | 15 | 23 | 24 | 22 | 22 | 22 | 22 | 22 | 27 | 27 | 37 | 27.243 |
| Total debt | 24 | 10 | 15 | 23 | 24 | 22 | 22 | 22 | 22 | 22 | 27 | 27 | 37 | 158.493 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NR Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
RAUFF GROUP A/S | Company | 50.0% | 50.0% | 2024 |
MADS RAUFF HOLDING ApS | Company | 33.3% | 33.3% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Rauff Hansen | Management | 0 companies |