| Revenue | DKK 378K | -1802% |
| EBITDA | DKK 123K | +653% |
| Net profit | DKK 74K | +13% |
| Total assets | DKK 2,7M | +7% |
| Equity | DKK 2,1M | -1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | -12 | -8 | 37 | 72 | 52 | 54 | 52 | -22 | 378 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -253 |
| EBITDA | -6 | -6 | -12 | -13 | -12 | -8 | 17 | 29 | 52 | 54 | 52 | -22 | 123 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -1 | -43 | -43 | -43 | -1 | -1 | -1 |
| EBIT | -6 | -6 | -12 | -13 | -12 | -8 | 15 | -15 | 8 | 10 | 51 | -24 | 121 |
| Net financials | 177 | 364 | 209 | 241 | 241 | 366 | 1.363 | 62 | 9 | 81 | -29 | 98 | -12 |
| Profit before tax | 171 | 357 | 197 | 228 | 229 | 357 | 1.378 | 42 | 17 | 99 | 1 | 71 | 110 |
| Tax | 3 | 4 | 2 | 1 | 0 | 2 | -7 | 11 | 8 | 27 | -0 | 5 | 35 |
| Net profit | 168 | 354 | 195 | 227 | 228 | 355 | 1.385 | 31 | 9 | 72 | 2 | 66 | 74 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.715 | 2.426 | 2.528 | 2.550 | 2.507 | 1.651 | 3.475 | 3.153 | 2.883 | 2.744 | 2.603 | 2.578 | 2.750 |
| Equity | — | 2.423 | 2.520 | 2.547 | 2.500 | 1.647 | 2.926 | 2.657 | 2.366 | 2.238 | 2.125 | 2.110 | 2.085 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 514 | 496 | 516 | 484 | 478 | 459 | 430 |
| Short-term debt | 274 | 3 | 8 | 3 | 7 | 4 | 35 | 0 | 0 | 22 | 0 | 9 | 235 |
| Total debt | 274 | 3 | 8 | 3 | 7 | 4 | 549 | 496 | 516 | 506 | 478 | 468 | 665 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FT | Audit | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Finn Trebbien Rohrberg | Audit | 0 companies |