| Revenue | DKK 1,5M | +75% |
| EBITDA | DKK 80K | +65% |
| Net profit | DKK 61K | -78% |
| Total assets | DKK 2,2M | +1% |
| Equity | DKK 1,8M | +3% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | 1.959 | 2.096 | 1.429 | 867 | 1.514 |
| Staff expenses | -1.868 | -1.786 | -1.347 | -819 | -1.435 |
| EBITDA | 91 | 310 | 81 | 48 | 80 |
| Depreciation & amort. | -20 | -16 | 2 | -0 | -0 |
| EBIT | 71 | 295 | 80 | 48 | 80 |
| Net financials | 141 | -69 | -22 | 317 | -4 |
| Profit before tax | 212 | 225 | 58 | 365 | 76 |
| Tax | 52 | 55 | 12 | 83 | 15 |
| Net profit | 160 | 171 | 46 | 282 | 61 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 4.041 | 4.133 | 3.978 | 2.190 | 2.212 |
| Equity | 3.260 | 3.431 | 3.477 | 1.789 | 1.849 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 781 | 702 | 502 | 401 | 363 |
| Total debt | 781 | 702 | 502 | 401 | 363 |
| Name | Role | Member since |
|---|---|---|
| Former (7) | ||
GH Management | Management | 2001 – 2002 |
MJ Management | Management | 2012 – 2017 |
WL Management | Management | 2007 – 2012 |
PR Management | Management | 2012 – 2017 |
CW Management | Management | 2002 – 2007 |
MI | Founder | 2001 – 2017 |
CN Unofficial title | Unofficial title | 2017 – 2017 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Gert Hansen | Management | 0 companies |
| Mark John Casper | Management | 0 companies |
| Walter Luigi Sangalli | Management | 0 companies |
| Pilar Ruth Hernandez | Management | 0 companies |
| Carl Widney Jasper | Management | 0 companies |
| Maxim Integrated Products, Inc | Founder | 0 companies |
| Claus Nielsen | Unofficial title | 0 companies |