| Revenue | DKK 1,7M | -1821% |
| EBITDA | DKK 1,7M | +1821% |
| Net profit | DKK 1,6M | +1187% |
| Total assets | DKK 5,5M | +15% |
| Equity | DKK 2,3M | +233% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Revenue | 472 | 487 | 174 | -95 | -123 | -98 | 1.690 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 116 | 97 | 174 | -95 | -123 | -98 | 1.690 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 116 | 97 | 174 | -95 | -123 | -98 | 1.690 |
| Net financials | -74 | -69 | -68 | -70 | -40 | -40 | -39 |
| Profit before tax | 42 | 28 | 106 | -165 | -163 | -138 | 1.651 |
| Tax | 31 | 32 | 54 | -0 | -30 | 7 | 68 |
| Net profit | 11 | -4 | 52 | -165 | -133 | -146 | 1.583 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Total assets | 4.976 | 4.834 | 5.160 | 5.007 | 4.900 | 4.785 | 5.513 |
| Equity | 1.075 | 1.071 | 1.123 | 958 | 825 | 679 | 2.262 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.901 | 3.763 | 4.037 | 4.049 | 4.075 | 4.105 | 3.251 |
| Total debt | 3.901 | 3.763 | 4.037 | 4.049 | 4.075 | 4.105 | 3.251 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FT Management | Management | 2001 | — | — |
KM Management | Management | 2005 | — | — |
UT Management | Management | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2001 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ENTREPRENØR MARIUS PEDERSENS FOND | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Frede Tønning Hansen | Management | 0 companies |
| Kirsten Møller | Management | 0 companies |
| Uffe Tønning Hansen | Management | 0 companies |
| Svend-Aage Nielsen | Board of Directors | 0 companies |
| Jens Flesner Kristiansen | Board of Directors | 0 companies |
| Ib Thrane | Chairman | 0 companies |
| Finn Junge Andersen | Board of Directors | 0 companies |
| Søren Klarskov Vilby | Board of Directors | 0 companies |
| Jens Mortensen | Board of Directors | 0 companies |
| Peter Schak Larsen | Board of Directors | 0 companies |
| Christian Nortvig Mortensen | Board of Directors | 0 companies |
| Søren Borregaard | Chairman | 0 companies |
| Finn Buus Nielsen | Board of Directors | 0 companies |