| Revenue | DKK -10K | +32% |
| EBITDA | DKK -10K | -32% |
| Net profit | DKK 1,3M | +3% |
| Total assets | DKK 49,2M | +2% |
| Equity | DKK 49,1M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -7 | -7 | -7 | -7 | -7 | -7 | -8 | -8 | -8 | -8 | -12 | -8 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -7 | -7 | -7 | -7 | -7 | -7 | -8 | -8 | -8 | -8 | -12 | -8 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -7 | -7 | -7 | -7 | -7 | -7 | -8 | -8 | -8 | -8 | -12 | -8 | -10 |
| Net financials | 17 | 680 | 24 | 852 | 68 | 109 | 1.708 | 34.570 | 625 | 375 | 395 | 1.176 | 1.621 | 1.671 |
| Profit before tax | 10 | 673 | 17 | 845 | 61 | 102 | 1.701 | 34.562 | 617 | 367 | 387 | 1.163 | 1.613 | 1.660 |
| Tax | 2 | -1 | 0 | -0 | -1 | 11 | 9 | 99 | 140 | 82 | 85 | 256 | 368 | 379 |
| Net profit | 8 | 673 | 16 | 845 | 62 | 91 | 1.692 | 34.462 | 477 | 286 | 302 | 907 | 1.245 | 1.282 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.822 | 8.831 | 8.847 | 8.861 | 8.873 | 8.914 | 10.560 | 45.058 | 45.403 | 45.633 | 45.855 | 46.874 | 48.024 | 49.185 |
| Equity | 8.816 | 8.824 | 8.841 | 8.855 | 8.866 | 8.906 | 10.545 | 44.953 | 45.375 | 45.604 | 45.848 | 46.696 | 47.880 | 49.094 |
| Long-term debt | 7 | 8 | 7 | 8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 | 6 | 6 | 6 | 6 | 8 | 15 | 105 | 28 | 29 | 6 | 177 | 144 | 91 |
| Total debt | 6 | 6 | 6 | 6 | 6 | 8 | 15 | 105 | 28 | 29 | 6 | 177 | 144 | 91 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LØ Founder | Founder | 2001 | — | — |
AN Founder | Founder | 2001 | — | — |
CØ Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Leif Østergaard Nielsen | Founder | 0 companies |
| Anni Nielsen | Founder | 0 companies |
| Claus Østergaard Nielsen | Chief Executive Officer | 0 companies |