| Revenue | DKK -139K | — |
| EBITDA | DKK -64K | +14% |
| Net profit | DKK -130K | -115% |
| Total assets | DKK 19,9M | +9% |
| Equity | DKK 16,2M | -3% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | — | — | — | — | -139 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 113 | -23 | -66 | -75 | -64 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 113 | -23 | -66 | -75 | -64 |
| Net financials | 1.301 | -789 | 494 | 1.061 | -66 |
| Profit before tax | 1.285 | -820 | 437 | 1.003 | -130 |
| Tax | 255 | -9 | -0 | 149 | 0 |
| Net profit | 1.031 | -811 | 437 | 854 | -130 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 19.107 | 18.096 | 17.397 | 18.185 | 19.893 |
| Equity | 19.043 | 18.081 | 16.268 | 16.722 | 16.192 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 64 | 15 | 1.128 | 1.462 | 3.701 |
| Total debt | 64 | 15 | 1.128 | 1.462 | 3.701 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
LM Management | Management | 2001 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2001 | |
| Board of Directors | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2021 | |
| Company | 25–33.32% | 25–33.32% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Madsen | Management | 0 companies |
| Søren Madsen | Board of Directors | 0 companies |
| Stefan Langholm Madsen | Board of Directors | 0 companies |