| Revenue | DKK 68K | -687% |
| EBITDA | DKK -67K | -61% |
| Net profit | DKK -67K | -52% |
| Total assets | DKK 254K | -17% |
| Equity | DKK -148K | -83% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | 28 | 1 | 130 | 51 | 50 | 36 | 41 | 3 | -33 | -12 | 68 |
| Staff expenses | -30 | -32 | -30 | -105 | -30 | -64 | -30 | -30 | -30 | -30 | -30 | -136 |
| EBITDA | 28 | -4 | -30 | 25 | 21 | -14 | 6 | 11 | -27 | -63 | -42 | -67 |
| Depreciation & amort. | -2 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 26 | -4 | -30 | 25 | 21 | -14 | 6 | 11 | -27 | -63 | -42 | -67 |
| Net financials | -11 | -12 | -13 | -14 | -7 | -6 | -6 | -6 | -7 | -3 | -2 | 0 |
| Profit before tax | 38 | -16 | -43 | 11 | 14 | -19 | 0 | 5 | -35 | -66 | -44 | -67 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 38 | -16 | -43 | 11 | 14 | -19 | 0 | 5 | -35 | -66 | -44 | -67 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 509 | 489 | 454 | 456 | 498 | 512 | 457 | 461 | 451 | 354 | 307 | 254 |
| Equity | 112 | 96 | 53 | 64 | 78 | 58 | 59 | 64 | 29 | -37 | -81 | -148 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -397 | 393 | 401 | 392 | 420 | 454 | 398 | 398 | 422 | 390 | 388 | 402 |
| Total debt | -397 | 393 | 401 | 392 | 420 | 454 | 398 | 398 | 422 | 390 | 388 | 402 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 2001 | — | — |
GR Management | Management | 2002 | — | — |
HA Audit | Audit | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Gert Richard Engel | Management | 0 companies |
| Harry Aamann | Audit | 0 companies |