| Revenue | DKK 3M | +44% |
| EBITDA | DKK 1,3M | +167% |
| Net profit | DKK 968K | +173% |
| Total assets | DKK 5,5M | +52% |
| Equity | DKK 3M | +26% |
| Employees | 4 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.796 | 3.544 | 2.657 | 2.098 | 3.019 |
| Staff expenses | -1.910 | -1.937 | -1.696 | -1.628 | -1.763 |
| EBITDA | 886 | 1.607 | 960 | 470 | 1.255 |
| Depreciation & amort. | -25 | -33 | -11 | -0 | -0 |
| EBIT | 861 | 1.574 | 949 | 470 | 1.255 |
| Net financials | -48 | -36 | -47 | -16 | -13 |
| Profit before tax | 813 | 1.538 | 902 | 454 | 1.242 |
| Tax | 179 | 339 | 199 | 100 | 274 |
| Net profit | 634 | 1.199 | 703 | 354 | 968 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 3.956 | 3.783 | 3.779 | 3.632 | 5.506 |
| Equity | 1.984 | 2.433 | 2.586 | 2.390 | 3.008 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.973 | 1.350 | 1.193 | 1.242 | 2.498 |
| Total debt | 1.973 | 1.350 | 1.193 | 1.242 | 2.498 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
BH Management | Management | 2019 |
| Former (4) | ||
PB Management | Management | 2001 – 2002 |
KV Chief Executive Officer | Chief Executive Officer | 2002 – 2019 |
NV Management | Management | 2002 – 2003 |
HA Audit | Audit | 2001 – 2002 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2019 | |
| Board of Directors | 2019 | |
| Former (4) | ||
| Chairman | 2011 – 2016 | |
| Chairman | 2017 – 2017 | |
| Chairman | 2017 – 2019 | |
| Board of Directors | 2011 – 2014 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2019 | |
| Company | 66.67–89.99% | 66.67–89.99% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Birte Hedegaard Jensen | Management | 0 companies |
| Kristian Vitas Knudsen | Chief Executive Officer | 0 companies |
| Ninna Vibeke Lund | Management | 0 companies |
| Harry Aamann | Audit | 0 companies |
| Søren Jensen | Chairman | 0 companies |
| Boye Bilgaard Jensen | Chairman | 0 companies |
| Laila Rasmussen | Chairman | 0 companies |
| Søren Storgaard | Chairman | 0 companies |
| Martin Tofthøj Rasmussen | Board of Directors | 0 companies |
| Søren Hvam Christensen | Board of Directors | 0 companies |