| Revenue | DKK 0 | — |
| EBITDA | DKK -294K | +4% |
| Net profit | DKK 444K | -74% |
| Total assets | DKK 14,7M | -2% |
| Equity | DKK 14,6M | -2% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -82 | — | — | — | -94 | -110 | -81 | -65 | -65 | 0 | 0 | 0 | 0 |
| Staff expenses | -91 | -121 | -240 | -240 | -240 | -240 | -210 | -190 | -240 | -240 | -240 | -240 | -240 |
| EBITDA | -172 | -191 | -306 | -334 | -334 | -350 | -291 | -255 | -305 | -310 | -329 | -306 | -294 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -172 | -191 | -306 | -334 | -334 | -350 | -291 | -255 | -305 | -310 | -329 | -306 | -294 |
| Net financials | 1.444 | 443 | 3.243 | -846 | 1.959 | 365 | 0 | -1.200 | 6.989 | -31 | -1.677 | 2.039 | 737 |
| Profit before tax | 1.271 | 252 | 2.937 | -1.180 | 1.625 | 14 | -290 | -1.455 | 6.684 | -341 | -2.007 | 1.734 | 443 |
| Tax | 321 | 52 | 691 | -259 | 362 | 7 | -62 | -310 | 1.470 | -13 | 8 | 1 | -1 |
| Net profit | 950 | 199 | 2.246 | -922 | 1.263 | 8 | -228 | -1.145 | 5.213 | -328 | -2.015 | 1.733 | 444 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 17.344 | 15.924 | 17.812 | 14.453 | 17.427 | 17.210 | 15.121 | 13.241 | 18.742 | 16.597 | 14.079 | 14.962 | 14.707 |
| Equity | 17.091 | 15.890 | 17.136 | 14.414 | 15.553 | 15.435 | 15.082 | 13.187 | 17.651 | 16.573 | 13.858 | 14.891 | 14.635 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 253 | 34 | 676 | 39 | 1.875 | 1.774 | 39 | 54 | 1.091 | 24 | 221 | 71 | 72 |
| Total debt | 253 | 34 | 676 | 39 | 1.875 | 1.774 | 39 | 54 | 1.091 | 24 | 221 | 71 | 72 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 2001 | — | — |
HA Audit | Audit | 2001 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2022 | |
| Individual | 10.0% | 15.0% | 2007 | |
| Individual | 10.0% | 15.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Harry Aamann | Audit | 0 companies |
| Ole Dalby Novrup | Chairman | 0 companies |