| Revenue | — | — |
| EBITDA | DKK -18K | +35% |
| Net profit | DKK 181K | +59% |
| Total assets | DKK 4M | +2% |
| Equity | DKK 4M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -38 | -42 | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 6 | -42 | -25 | 77 | 123 | 477 | 239 | 465 | 464 | 180 | 106 | 95 | 10 | -27 | -18 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 6 | -42 | -25 | 77 | 123 | 477 | 239 | 465 | 464 | 180 | 106 | 95 | 10 | -27 | -18 |
| Net financials | 423 | 532 | 158 | 641 | 44 | 1.089 | 367 | 883 | 196 | 998 | -157 | -198 | 439 | 169 | 250 |
| Profit before tax | 384 | 490 | 132 | 609 | 22 | 1.075 | 352 | 868 | 180 | 983 | -171 | -214 | 416 | 147 | 232 |
| Tax | 85 | 124 | 33 | 118 | -29 | 128 | 21 | 85 | -66 | 173 | -34 | -31 | 14 | 34 | 51 |
| Net profit | 299 | 366 | 99 | 491 | 52 | 946 | 330 | 783 | 246 | 810 | -137 | -182 | 402 | 114 | 181 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.325 | 4.018 | 3.976 | 4.447 | 4.126 | 4.854 | 4.367 | 4.974 | 4.668 | 5.068 | 4.653 | 4.326 | 4.228 | 3.953 | 4.033 |
| Equity | 4.303 | 3.919 | 3.818 | 4.309 | 4.111 | 4.508 | 4.188 | 4.571 | 4.417 | 4.877 | 4.540 | 4.207 | 4.209 | 3.923 | 3.969 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 184 | 35 | 178 | 0 | 0 | 5 | 17 | 0 |
| Short-term debt | 22 | 37 | 158 | 138 | 15 | 346 | 179 | 218 | 215 | 14 | 114 | 119 | 14 | 14 | 64 |
| Total debt | 22 | 37 | 158 | 138 | 15 | 346 | 179 | 402 | 251 | 192 | 114 | 119 | 19 | 31 | 64 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 2001 | — | — |
HA Audit | Audit | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Harry Aamann | Audit | 0 companies |