| Revenue | DKK 501K | +67% |
| EBITDA | DKK 321K | +86% |
| Net profit | DKK -2,1M | -1118% |
| Total assets | DKK 24,5M | -8% |
| Equity | DKK 15,6M | -13% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -263 | -59 | 474 | 301 | 501 |
| Staff expenses | -413 | -382 | -139 | -129 | -140 |
| EBITDA | -697 | -441 | 335 | 172 | 321 |
| Depreciation & amort. | -280 | -428 | -8.132 | -457 | -782 |
| EBIT | -978 | -869 | -7.797 | -285 | -461 |
| Net financials | -1.178 | 402 | -2.513 | 493 | -1.676 |
| Profit before tax | -2.156 | -466 | -10.309 | 208 | -2.137 |
| Tax | -0 | -0 | -15 | -0 | -17 |
| Net profit | -2.156 | -466 | -10.294 | 208 | -2.121 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 35.275 | 37.296 | 26.614 | 26.559 | 24.487 |
| Equity | 28.668 | 28.135 | 17.815 | 17.896 | 15.645 |
| Long-term debt | 3.939 | 3.822 | 7.871 | 7.783 | 7.630 |
| Short-term debt | 2.668 | 5.338 | 928 | 879 | 1.212 |
| Total debt | 6.607 | 9.161 | 8.800 | 8.663 | 8.842 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
PB Management | Management | 2001 – 2002 |
HA Audit | Audit | 2001 – 2002 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Harry Aamann | Audit | 0 companies |