| Revenue | DKK 145K | +2079% |
| EBITDA | DKK 145K | +2079% |
| Net profit | DKK -239K | -112% |
| Total assets | DKK 29M | -2% |
| Equity | DKK 27,9M | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -9 | -9 | -9 | -12 | 3 | -40 | 79 | 46 | 48 | 68 | 5 | 7 | 145 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -9 | -9 | -9 | -12 | 3 | -40 | 79 | 46 | 48 | 68 | 5 | 7 | 145 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -4 | -8 | -14 | -14 | -17 | -25 | -29 | -29 | -29 |
| EBIT | -7 | -9 | -9 | -9 | -12 | -1 | -47 | 65 | 32 | 31 | 44 | -24 | -23 | 116 |
| Net financials | 99 | 1.172 | 819 | 17.233 | -24 | 137 | 4.766 | 2.732 | 12.727 | -467 | 1.611 | -2.665 | 2.229 | -99 |
| Profit before tax | 93 | 1.163 | 810 | 17.223 | -36 | 137 | 4.719 | 2.797 | 12.760 | -436 | 1.654 | -2.688 | 2.206 | 17 |
| Tax | -2 | 0 | 1 | 3 | -75 | 84 | 76 | -31 | 27 | 77 | 210 | -109 | 254 | 256 |
| Net profit | 95 | 1.162 | 809 | 17.221 | 39 | 52 | 4.642 | 2.828 | 12.732 | -514 | 1.444 | -2.580 | 1.952 | -239 |
| Item | 2012 | 2013 | 2014 | 2015 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.545 | 3.263 | 3.628 | 20.848 | 20.019 | 19.936 | 18.813 | 21.693 | 33.242 | 30.715 | 31.739 | 28.130 | 29.687 | 28.985 |
| Equity | 2.307 | 3.219 | 3.628 | 20.848 | 19.444 | 18.856 | 17.689 | 20.593 | 32.220 | 29.694 | 30.485 | 27.244 | 28.487 | 27.939 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 1.018 | 972 | 972 | 926 | 879 | 846 | 789 | 732 | 719 |
| Short-term debt | 2 | 2 | 0 | 0 | 575 | 62 | 149 | 128 | 96 | 142 | 408 | 97 | 468 | 327 |
| Total debt | 2 | 2 | 0 | 0 | 575 | 1.080 | 1.121 | 1.100 | 1.023 | 1.021 | 1.254 | 886 | 1.200 | 1.046 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 2001 | — | — |
HA Audit | Audit | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Harry Aamann | Audit | 0 companies |