| Revenue | DKK 5,2M | +51% |
| EBITDA | DKK 3,7M | +115% |
| Net profit | DKK 2,7M | +934% |
| Total assets | DKK 8M | +5% |
| Equity | DKK 3,5M | +331% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Revenue | 3.798 | 3.465 | 5.221 |
| Staff expenses | -1.605 | -1.731 | -1.498 |
| EBITDA | 2.193 | 1.734 | 3.723 |
| Depreciation & amort. | -812 | -1.041 | -953 |
| EBIT | 1.381 | 693 | 2.770 |
| Net financials | -1.032 | -220 | 517 |
| Profit before tax | 349 | 473 | 3.287 |
| Tax | 241 | 211 | 579 |
| Net profit | 109 | 262 | 2.708 |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Total assets | 8.761 | 7.564 | 7.962 |
| Equity | 507 | 803 | 3.462 |
| Long-term debt | 0 | 0 | 0 |
| Short-term debt | 7.931 | 6.448 | 4.260 |
| Total debt | 7.931 | 6.448 | 4.260 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NB Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
MF Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
HS Chief Executive Officer | Chief Executive Officer | 2003 | — | — |
JS Management | Management | 2001 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2009 | — | — | |
FI | Board of Directors | 2013 | — | — |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2013 | — | — | |
| Chairman | 2001 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2005 | — | — | |
| Chairman | 2012 | — | — | |
| Chairman | 2005 | — | — | |
| Board of Directors | 2008 | — | — | |
| Chairman | 2006 | — | — | |
| Chairman | 2009 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2012 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Nick Bigler | Chief Executive Officer | 0 companies |
| Mark Frihagen | Chief Executive Officer | 0 companies |
| Henrik Sørensen | Chief Executive Officer | 0 companies |
| Jens Søren Holtze Kjær | Management | 0 companies |
| Peter Kjær | Board of Directors | 0 companies |
| Finn Ballegaard Pilgaard Kristensen | Board of Directors | 0 companies |
| Frank Ib | Board of Directors | 0 companies |
| Karsten Ehlig Petersen | Board of Directors | 0 companies |
| Søren Kristian Stampe | Board of Directors | 0 companies |
| John Simonsen | Board of Directors | 0 companies |
| Kristian Kolding | Chairman | 0 companies |
| Steen Stavnsbo | Board of Directors | 0 companies |
| Lars Dige Knudsen | Board of Directors | 0 companies |
| Vagn Thorup | Chairman | 0 companies |
| Jens Bjerg Sørensen | Chairman | 0 companies |
| Flemming Schandorff Knudsen | Board of Directors | 0 companies |
| Christian Engsted | Chairman | 0 companies |
| Niels Otte | Chairman | 0 companies |
| Eske Slemming | Board of Directors | 0 companies |
| Stig Holst Hartwig | Board of Directors | 0 companies |
| Lulu Lyngholm Bigler | Board of Directors | 0 companies |