| Revenue | DKK -25K | -17% |
| EBITDA | DKK -25K | +17% |
| Net profit | DKK 230 | -100% |
| Total assets | DKK 975K | -11% |
| Equity | DKK 964K | -11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -35 | -40 | -50 | -27 | — | 25 | -46 | -59 | -35 | -33 | -31 | -37 | -30 | -25 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 9 | -40 | -50 | -27 | 3 | 25 | -46 | -59 | -35 | -33 | -31 | -37 | -30 | -25 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 9 | -40 | -50 | -27 | 3 | 25 | -46 | -59 | -35 | -33 | -31 | -37 | -30 | -25 |
| Net financials | 172 | 381 | 174 | 853 | -232 | 419 | 87 | 217 | -106 | 557 | 4 | -121 | 85 | 25 |
| Profit before tax | 137 | 341 | 124 | 825 | -230 | 443 | 41 | 158 | -140 | 524 | -26 | -157 | 55 | 0 |
| Tax | 23 | 87 | 41 | 195 | -50 | 98 | 9 | 35 | -30 | 114 | -6 | 6 | -0 | -0 |
| Net profit | 114 | 255 | 83 | 631 | -179 | 346 | 32 | 123 | -110 | 410 | -21 | -163 | 55 | 0 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.290 | 4.516 | 4.534 | 4.925 | 4.489 | 3.524 | 3.449 | 3.482 | 2.853 | 3.211 | 3.071 | 2.741 | 1.099 | 975 |
| Equity | 4.265 | 4.423 | 4.409 | 4.741 | 4.462 | 3.507 | 3.435 | 3.452 | 2.842 | 3.141 | 3.007 | 2.730 | 1.085 | 964 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 25 | 93 | 124 | 183 | 27 | 18 | 14 | 30 | 11 | 70 | 64 | 11 | 14 | 12 |
| Total debt | 25 | 93 | 124 | 183 | 27 | 18 | 14 | 30 | 11 | 70 | 64 | 11 | 14 | 12 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HA Audit | Audit | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Harry Aamann | Audit | 0 companies |