| Revenue | DKK -29K | +6% |
| EBITDA | DKK -29K | -6% |
| Net profit | DKK -139K | +100% |
| Total assets | DKK 8,1M | -1% |
| Equity | DKK 6,5M | -2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 603 | 851 | 949 | 276 | 20 | -29 | 20 | 281 | -1.067 | -5 | -91 | -54 | -28 | -29 |
| Staff expenses | -346 | -1.014 | -242 | -314 | -46 | -41 | -45 | -344 | -3 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 258 | -163 | 707 | -39 | -26 | -70 | -26 | -63 | -1.070 | -5 | -91 | -54 | -28 | -29 |
| Depreciation & amort. | -0 | -0 | -3 | -6 | -6 | -6 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 258 | -163 | 704 | -45 | -32 | -76 | -26 | -63 | -1.070 | -5 | -91 | -54 | -28 | -29 |
| Net financials | -10 | 110 | 70 | 631 | -560 | -535 | 10 | -153 | -53 | 98.588 | -47.848 | -12.237 | -30.584 | -110 |
| Profit before tax | 248 | -53 | 774 | 586 | -592 | -612 | -16 | -216 | -1.123 | 98.582 | -47.938 | -12.291 | -30.612 | -139 |
| Tax | 62 | -16 | 189 | 143 | 6 | -1 | 1 | -44 | -8 | 5 | -4 | 51 | -0 | -0 |
| Net profit | 186 | -37 | 584 | 443 | -598 | -611 | -17 | -172 | -1.115 | 98.577 | -47.935 | -12.342 | -30.612 | -139 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.339 | 1.220 | 1.599 | 2.089 | 1.257 | 599 | 973 | 1.367 | 517 | 98.901 | 51.108 | 38.771 | 8.177 | 8.068 |
| Equity | 1.001 | 867 | 1.352 | 1.695 | 997 | 284 | 268 | 96 | -1.019 | 97.558 | 49.624 | 37.281 | 6.669 | 6.530 |
| Long-term debt | 0 | 0 | 0 | 98 | 45 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 338 | 353 | 246 | 295 | 215 | 315 | 706 | 1.272 | 1.536 | 1.343 | 1.484 | 1.490 | 1.507 | 1.538 |
| Total debt | 338 | 353 | 246 | 393 | 260 | 315 | 706 | 1.272 | 1.536 | 1.343 | 1.484 | 1.490 | 1.507 | 1.538 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|