| Revenue | DKK -10K | +1% |
| EBITDA | DKK -10K | -1% |
| Net profit | DKK 2,2M | +38% |
| Total assets | DKK 5M | +14% |
| Equity | DKK 4,9M | +17% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -7 | -8 | -11 | -8 | -6 | -7 | -7 | -6 | -8 | -9 | -10 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -7 | -8 | -11 | -8 | -6 | -7 | -7 | -6 | -8 | -9 | -10 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -7 | -8 | -11 | -8 | -6 | -7 | -7 | -6 | -8 | -9 | -10 | -10 |
| Net financials | 728 | 1.072 | 925 | 1.290 | 953 | 1.316 | 1.234 | 1.228 | 1.206 | 1.420 | 1.421 | 1.630 | 2.241 |
| Profit before tax | 724 | 1.065 | 917 | 1.279 | 946 | 1.310 | 1.227 | 1.221 | 1.200 | 1.412 | 1.411 | 1.621 | 2.231 |
| Tax | 3 | -0 | 2 | 4 | -28 | 6 | 13 | -6 | 5 | 5 | 5 | 9 | 8 |
| Net profit | 721 | 1.065 | 914 | 1.276 | 974 | 1.304 | 1.214 | 1.227 | 1.195 | 1.408 | 1.406 | 1.612 | 2.223 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.872 | 2.458 | 2.432 | 2.700 | 2.790 | 2.972 | 3.013 | 3.241 | 3.436 | 3.851 | 4.056 | 4.382 | 5.011 |
| Equity | 1.675 | 2.250 | 2.419 | 2.683 | 2.636 | 2.801 | 2.995 | 3.222 | 3.417 | 3.825 | 3.881 | 4.143 | 4.866 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 198 | 208 | 13 | 17 | 154 | 172 | 18 | 18 | 18 | 26 | 175 | 239 | 145 |
| Total debt | 198 | 208 | 13 | 17 | 154 | 172 | 18 | 18 | 18 | 26 | 175 | 239 | 145 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|