| Revenue | DKK 2,5M | +122% |
| EBITDA | DKK 991K | +200% |
| Net profit | DKK 778K | +260% |
| Total assets | DKK 4,2M | -26% |
| Equity | DKK 2M | +66% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 516 | 531 | 67 | 1.121 | 2.486 |
| Staff expenses | -46 | -0 | -363 | -790 | -1.495 |
| EBITDA | 470 | 531 | -296 | 330 | 991 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 470 | 531 | -296 | 330 | 991 |
| Net financials | 3 | 4 | 9 | -56 | 9 |
| Profit before tax | 473 | 535 | -287 | 275 | 1.000 |
| Tax | 104 | 118 | -63 | 58 | 222 |
| Net profit | 368 | 417 | -225 | 216 | 778 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1.415 | 1.927 | 2.088 | 5.750 | 4.245 |
| Equity | -235 | 182 | -43 | 1.174 | 1.952 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.650 | 1.745 | 2.130 | 4.576 | 2.293 |
| Total debt | 1.650 | 1.745 | 2.130 | 4.576 | 2.293 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JP Management | Management | 2004 |
| Former (5) | ||
SS Management | Management | 2001 – 2002 |
SB Management | Management | 2002 – 2004 |
HU Audit | Audit | 2001 – 2002 |
NB Management | Management | 2002 – 2004 |
PA Management | Management | 2004 – 2008 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2025 | |
| Chairman | 2024 | |
| Former (13) | ||
| Board of Directors | 2002 – 2003 | |
| Board of Directors | 2015 – 2018 | |
| Board of Directors | 2002 – 2003 | |
| Board of Directors | 2001 – 2002 | |
| Board of Directors | 2011 – 2017 | |
| Chairman | 2002 – 2003 | |
| Board of Directors | 2004 – 2011 | |
| Chairman | 2003 – 2004 | |
| Board of Directors | 2019 – 2025 | |
| Chairman | 2006 – 2011 | |
| Chairman | 2011 – 2018 | |
| Chairman | 2004 – 2006 | |
| Board of Directors | 2001 – 2002 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2015 | |
| Company | 15–19.99% | 15–19.99% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Schierbeck | Management | 0 companies |
| Simon Bruun Stubtoft | Management | 0 companies |
| Henrik Ulvsgaard | Audit | 0 companies |
| Nikolaj Bruun Stubtoft | Management | 0 companies |
| Jesper Peer Ellegaard | Management | 0 companies |
| Preben Andersen | Management | 0 companies |
| Merete Bruun Stubtoft | Board of Directors | 0 companies |
| Tom Weidner | Board of Directors | 0 companies |
| Jens Peter Knudsen | Board of Directors | 0 companies |
| Kirsten Cecilie Ellegaard | Board of Directors | 0 companies |
| Britta Madsen | Board of Directors | 0 companies |
| Thomas Egebøl | Board of Directors | 0 companies |
| Steen Hvidt | Chairman | 0 companies |
| Michael Brag | Board of Directors | 0 companies |
| Peer Ole Ellegaard | Chairman | 0 companies |
| Jan Arvid Stridh Christensen | Board of Directors | 0 companies |
| Jan Friis | Chairman | 0 companies |
| Peter Fejerskov | Chairman | 0 companies |
| Niels Erik Qvist Krüger | Chairman | 0 companies |
| Henrik Wagn Kisselhegn Petersen | Chairman | 0 companies |
| Vera Lykkesborg Petersen | Board of Directors | 0 companies |