| Revenue | DKK -1,5M | -20% |
| EBITDA | DKK -3,1M | -42% |
| Net profit | DKK 2,5M | +211% |
| Total assets | DKK 316,7M | +25% |
| Equity | DKK 239M | +1% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.772 | 3.613 | 3.469 | 2.996 | 3.353 | 3.746 | 3.700 | 2.027 | -648 | -953 | 6.118 | 7.898 | -1.843 | -1.474 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -189 | -359 | -1.650 |
| EBITDA | 3.772 | 3.613 | 3.469 | 2.996 | 3.353 | 3.746 | 3.700 | 2.027 | -648 | -1.784 | 6.118 | 7.709 | -2.202 | -3.124 |
| Depreciation & amort. | 1.186 | -1.886 | -1.155 | -1.007 | -5.635 | -1.161 | -1.095 | -1.119 | -1.133 | -1.070 | -0 | -0 | -27 | -93 |
| EBIT | 2.586 | 1.727 | 2.314 | 1.989 | -2.283 | 2.586 | 2.605 | 908 | -1.781 | -2.854 | 6.118 | 7.709 | -2.229 | -3.217 |
| Net financials | 382 | 2.369 | 2.388 | 3.561 | 4.816 | 5.245 | 3.724 | 4.802 | 5.314 | 5.834 | 23.026 | 8.867 | -1.486 | 3.886 |
| Profit before tax | 2.968 | 4.096 | 4.702 | 5.549 | 2.534 | 7.831 | 6.329 | 5.710 | 3.533 | 2.981 | 29.144 | 16.576 | -2.415 | 2.069 |
| Tax | 1.373 | 631 | 439 | 525 | -362 | 735 | 750 | 426 | -215 | -387 | 1.334 | 1.920 | -189 | -405 |
| Net profit | 1.595 | 3.465 | 4.263 | 5.025 | 2.896 | 7.096 | 5.579 | 5.284 | 3.748 | 3.368 | 27.810 | 14.656 | -2.226 | 2.474 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 96.676 | 97.168 | 105.813 | 95.268 | 92.759 | 96.827 | 101.560 | 107.501 | 111.816 | 113.003 | 247.540 | 263.713 | 253.997 | 316.748 |
| Equity | 54.262 | 55.799 | 60.833 | 64.306 | 67.351 | 74.844 | 80.967 | 86.392 | 90.708 | 94.756 | 223.678 | 238.755 | 236.529 | 239.003 |
| Long-term debt | 19.395 | 19.490 | 18.035 | 16.666 | 15.286 | 12.849 | 12.076 | 9.960 | 8.645 | 7.019 | 5.646 | 4.483 | 3.359 | 2.272 |
| Short-term debt | 21.223 | 19.967 | 25.103 | 12.353 | 9.060 | 7.970 | 6.947 | 9.469 | 10.999 | 9.829 | 11.390 | 11.797 | 5.458 | 67.162 |
| Total debt | 40.618 | 39.457 | 43.138 | 29.018 | 24.346 | 20.819 | 19.023 | 19.430 | 19.644 | 16.848 | 17.036 | 16.280 | 8.817 | 69.434 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Management | Management | 2001 | — | — |
TN Management | Management | 2011 | — | — |
HU Audit | Audit | 2001 | — | — |
MJ Management | Management | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2011 | — | — | |
| Board of Directors | 2011 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2008 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BJERT INVEST A/S | Company | 100.0% | 100.0% | 2022 |
BJERT EJENDOMME A/S | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Schierbeck | Management | 0 companies |
| Thomas Nielsen | Management | 0 companies |
| Henrik Ulvsgaard | Audit | 0 companies |
| Martin Julius Klejs Jensen | Management | 0 companies |
| Carsten Hove | Board of Directors | 0 companies |
| Åge Tang-Andersen | Board of Directors | 0 companies |
| Erik Ingemann Jørgensen | Chairman | 0 companies |
| Niels Bo Andersen | Board of Directors | 0 companies |
| Carsten Henrik Ørssleff | Chairman | 0 companies |
| Carl Erik Skovgaard | Board of Directors | 0 companies |
| Arne Hougaard Mikkelsen | Chairman | 0 companies |
| Kristoffer Hougaard Beck | Board of Directors | 0 companies |