| Revenue | DKK -248K | +533% |
| EBITDA | DKK -248K | -533% |
| Net profit | DKK 5,8M | +194% |
| Total assets | DKK 16M | +46% |
| Equity | DKK 15,1M | +62% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -2 | -2 | -2 | -2 | -2 | -5 | -2 | -2 | 0 | 0 | 0 | -10 | -39 | -248 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2 | -2 | -2 | -2 | -2 | -5 | -2 | -2 | -3 | -1 | -7 | -10 | -39 | -248 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2 | -2 | -2 | -2 | -2 | -5 | -2 | -2 | -3 | -1 | -7 | -10 | -39 | -248 |
| Net financials | 0 | 0 | 0 | 141 | 231 | 455 | 241 | 150 | 480 | -534 | 950 | 1.604 | 2.014 | 6.081 |
| Profit before tax | -2 | -2 | -2 | 139 | 228 | 450 | 239 | 148 | 478 | -535 | 943 | 1.594 | 1.975 | 5.832 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -5 | -0 | -0 | -0 | -0 | -0 | 29 |
| Net profit | -2 | -2 | -2 | 139 | 228 | 450 | 239 | 152 | 478 | -535 | 943 | 1.594 | 1.975 | 5.804 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.563 | 2.973 | 3.878 | 4.021 | 4.252 | 4.705 | 4.946 | 5.081 | 5.567 | 5.044 | 6.033 | 10.614 | 11.017 | 16.038 |
| Equity | 2.321 | 2.729 | 3.631 | 3.772 | 4.001 | 4.450 | 4.689 | 4.842 | 5.319 | 4.784 | 5.728 | 7.322 | 9.297 | 15.100 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 92 |
| Short-term debt | 242 | 244 | 247 | 249 | 251 | 255 | 256 | 239 | 248 | 260 | 306 | 3.292 | 1.720 | 846 |
| Total debt | 242 | 244 | 247 | 249 | 251 | 255 | 256 | 239 | 248 | 260 | 306 | 3.292 | 1.720 | 937 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Management | Management | 2001 | — | — |
HU Audit | Audit | 2001 | — | — |
AP Audit | Audit | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Schierbeck | Management | 0 companies |
| Henrik Ulvsgaard | Audit | 0 companies |
| Arne Peter Møller | Audit | 0 companies |