| Revenue | DKK -5K | +84% |
| EBITDA | DKK -5K | -84% |
| Net profit | DKK -7K | +31% |
| Total assets | DKK 249K | -7% |
| Equity | DKK -313K | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 232 | -174 | 220 | 127 | 47 | -12 | -8 | -9 | -13 | -3 | -5 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 232 | 191 | 226 | 159 | 47 | -12 | -8 | -9 | -13 | -3 | -5 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 232 | 191 | 226 | 159 | 47 | -12 | -8 | -9 | -13 | -3 | -5 |
| Net financials | -152 | -184 | -237 | -206 | -136 | -50 | -45 | -37 | -7 | -8 | -2 |
| Profit before tax | 80 | 7 | -11 | -47 | -90 | -61 | -53 | -46 | -21 | -10 | -7 |
| Tax | 20 | 2 | 3 | 16 | -20 | -13 | 69 | -0 | -0 | -0 | -0 |
| Net profit | 60 | 5 | -15 | -64 | -70 | -48 | -122 | -46 | -21 | -10 | -7 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.323 | 1.110 | 4.095 | 1.907 | 725 | 702 | 614 | 193 | 178 | 268 | 249 |
| Equity | 94 | 88 | 74 | 10 | -60 | -108 | -230 | -275 | -296 | -306 | -313 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.229 | -1.021 | 4.022 | 1.897 | 784 | 810 | 844 | 469 | 474 | 574 | 562 |
| Total debt | 3.229 | -1.021 | 4.022 | 1.897 | 784 | 810 | 844 | 469 | 474 | 574 | 562 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JN Audit | Audit | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 | |
| Individual | 50.0% | 50.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Jes Nygaard Larsen | Audit | 0 companies |