| Revenue | DKK 12,8M | +13% |
| EBITDA | DKK 1,3M | +101% |
| Net profit | DKK 963K | +303% |
| Total assets | DKK 8,2M | +7% |
| Equity | DKK 3,5M | +39% |
| Employees | 24 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 10.979 | 11.372 | 12.236 | 14.165 | 12.919 | 14.128 | 12.831 | 13.500 | 14.698 | 11.570 | 9.635 | 12.482 | 11.288 | 12.797 |
| Staff expenses | -9.038 | -9.111 | -9.611 | -11.154 | -11.881 | -11.964 | -10.353 | -11.424 | -11.677 | -10.572 | -9.001 | -10.426 | -10.644 | -11.506 |
| EBITDA | 1.942 | 2.262 | 2.625 | 3.011 | 1.039 | 2.164 | 2.478 | 2.077 | 3.022 | -1.421 | -5 | 2.057 | 644 | 1.291 |
| Depreciation & amort. | -228 | -226 | -110 | -191 | -275 | -333 | -404 | -299 | -221 | -135 | -70 | -32 | -18 | -28 |
| EBIT | 1.714 | 2.035 | 2.514 | 2.819 | 763 | 1.831 | 2.074 | 1.777 | 2.800 | -1.556 | -75 | 2.025 | 626 | 1.264 |
| Net financials | -50 | -46 | -6 | 5 | -27 | -13 | -37 | -96 | -139 | -80 | -26 | -22 | -274 | -44 |
| Profit before tax | 1.664 | 1.989 | 2.509 | 2.824 | 736 | 1.819 | 2.037 | 1.682 | 2.662 | -1.636 | -101 | 2.003 | 352 | 1.220 |
| Tax | 420 | 503 | 614 | 690 | 186 | 406 | 450 | 377 | 593 | 176 | -218 | 441 | 113 | 257 |
| Net profit | 1.243 | 1.487 | 1.895 | 2.134 | 551 | 1.412 | 1.587 | 1.304 | 2.069 | -1.813 | 117 | 1.562 | 239 | 963 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.017 | 9.382 | 11.339 | 9.561 | 10.826 | 7.007 | 7.882 | 10.423 | 9.591 | 6.231 | 8.152 | 7.441 | 7.608 | 8.168 |
| Equity | 2.437 | 3.924 | 2.659 | 3.893 | 3.244 | 3.476 | 3.913 | 3.817 | 4.486 | 573 | 690 | 2.252 | 2.491 | 3.454 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.398 | 0 | 0 | 1.253 |
| Short-term debt | 4.543 | 5.453 | 8.517 | 5.497 | 7.372 | 3.415 | 3.864 | 6.433 | 5.007 | 5.590 | 5.982 | 4.963 | 4.919 | 3.200 |
| Total debt | 4.543 | 5.453 | 8.517 | 5.497 | 7.372 | 3.415 | 3.864 | 6.433 | 5.007 | 5.590 | 7.381 | 4.963 | 4.919 | 4.453 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BK Management | Management | 2001 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2001 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 2007 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BØRGE KIRKEGAARD PEDERSEN ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Børge Kirkegaard Pedersen | Management | 0 companies |
| Michael Langvad | Board of Directors | 0 companies |
| Vigga Dot Højen Pedersen | Chairman | 0 companies |
| Tomas Malling | Board of Directors | 0 companies |
| Klavs Vestergaard Christensen | Board of Directors | 0 companies |
| Niels Otto Andersen | Chairman | 0 companies |
| Lars Knudsen | Board of Directors | 0 companies |
| Jørgen Due Jensen | Chairman | 0 companies |
| Nicolai Bo Højen Pedersen | Board of Directors | 0 companies |