| Revenue | DKK -7K | -35% |
| EBITDA | DKK -7K | +35% |
| Net profit | DKK -190K | +87% |
| Total assets | DKK 3,8M | -10% |
| Equity | DKK 3M | -9% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -18 | -53 | -29 | — | 1 | -10 | -23 | -14 | -13 | -22 | -14 | -11 | -7 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -18 | -53 | -29 | -63 | 1 | -10 | -23 | -14 | -13 | -22 | -14 | -11 | -7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -18 | -53 | -29 | -63 | 1 | -10 | -23 | -14 | -13 | -22 | -14 | -11 | -7 |
| Net financials | 287 | 423 | 378 | 339 | 655 | 627 | 349 | 639 | 511 | -852 | 412 | -1.478 | -183 |
| Profit before tax | 269 | 370 | 349 | 275 | 656 | 617 | 327 | 625 | 498 | -873 | 398 | -1.489 | -190 |
| Tax | 67 | -115 | 5 | -5 | -0 | 0 | 6 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 201 | 484 | 344 | 280 | 656 | 617 | 320 | 625 | 498 | -873 | 398 | -1.489 | -190 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.308 | 3.658 | 3.921 | 4.341 | 5.174 | 5.706 | 6.007 | 5.309 | 6.107 | 5.270 | 5.708 | 4.271 | 3.829 |
| Equity | 2.131 | 2.568 | 2.862 | 3.044 | 3.599 | 4.112 | 4.327 | 4.844 | 5.627 | 4.651 | 4.958 | 3.352 | 3.040 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.059 | 1.090 | 1.058 | 1.297 | 1.575 | 1.594 | 1.680 | 464 | 480 | 619 | 750 | 919 | 789 |
| Total debt | 1.059 | 1.090 | 1.058 | 1.297 | 1.575 | 1.594 | 1.680 | 464 | 480 | 619 | 750 | 919 | 789 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
P | Audit | 2001 | — | — |
| Audit | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| PricewaterhouseCoopers | Audit | 0 companies |
| Qurios Statsautoriseret Revisionsinteressentskab | Audit | 0 companies |