| Revenue | DKK 8,6M | +0% |
| EBITDA | DKK 7,1M | +9% |
| Net profit | DKK 7,2M | -1% |
| Total assets | DKK 176,8M | -7% |
| Equity | DKK 79,2M | +10% |
| Employees | 5 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5.570 | 5.857 | 5.974 | 5.537 | 5.963 | 5.984 | 6.368 | 6.811 | 7.153 | 7.932 | 8.551 | 8.588 | 8.594 |
| Staff expenses | -233 | -258 | -269 | -248 | -269 | -259 | -457 | -944 | -975 | -1.008 | -1.436 | -1.640 | -1.641 |
| EBITDA | 4.878 | 5.589 | -3.313 | 5.289 | 5.694 | 5.725 | 5.910 | 5.867 | 6.178 | 28.924 | 7.114 | 6.448 | 7.054 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 4.878 | 5.589 | -3.313 | 5.289 | 5.694 | 5.725 | 5.910 | 5.867 | 6.178 | 28.924 | 7.114 | 6.448 | 7.054 |
| Net financials | -1.551 | -914 | -962 | -1.030 | -1.128 | -1.320 | -676 | -1.070 | -960 | -96 | -1.132 | 2.843 | 2.167 |
| Profit before tax | 3.327 | 4.675 | -4.275 | 4.259 | 4.565 | 4.405 | 5.234 | 4.797 | 14.218 | 28.828 | 5.982 | 9.291 | 9.221 |
| Tax | 832 | -367 | -831 | 995 | 1.006 | 969 | 1.152 | 1.055 | 3.128 | 6.342 | 1.319 | 2.046 | 2.030 |
| Net profit | 2.495 | 5.042 | -3.445 | 3.264 | 3.559 | 3.436 | 4.083 | 3.742 | 11.090 | 22.486 | 4.663 | 7.244 | 7.191 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 110.027 | 110.987 | 101.880 | 106.782 | 105.915 | 109.742 | 112.270 | 113.762 | 127.895 | 150.178 | 179.024 | 189.400 | 176.750 |
| Equity | 6.837 | 11.879 | 8.434 | 15.141 | 15.704 | 20.775 | 24.201 | 23.456 | 31.635 | 57.512 | 64.756 | 72.000 | 79.191 |
| Long-term debt | 151.556 | 151.489 | 75.723 | 75.760 | 73.790 | 72.554 | 71.305 | 70.025 | 68.751 | 67.460 | 66.272 | 65.869 | 64.876 |
| Short-term debt | 14.693 | 12.100 | 8.369 | 6.456 | 6.886 | 6.806 | 6.976 | 10.491 | 15.615 | 8.497 | 31.217 | 34.790 | 15.850 |
| Total debt | 90.471 | 87.845 | 84.092 | 82.216 | 80.676 | 79.360 | 78.281 | 80.516 | 84.367 | 75.957 | 97.489 | 100.659 | 80.726 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PH Management | Management | 2001 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2001 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FH2 2021 ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Per Horup | Management | 0 companies |
| Lars Lyngsdal Sørensen | Board of Directors | 0 companies |
| Søren Fallesen Ravn | Board of Directors | 0 companies |
| Finn Prang-Andersen | Board of Directors | 0 companies |
| Niels Horup | Board of Directors | 0 companies |
| Nick Horup | Board of Directors | 0 companies |
| Nis Møller | Board of Directors | 0 companies |