| Revenue | DKK -15K | +15% |
| EBITDA | DKK -15K | -15% |
| Net profit | DKK 747K | +709% |
| Total assets | DKK 49,5M | +5% |
| Equity | DKK 40,6M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -11 | -10 | -12 | -22 | -10 | -9 | -8 | -7 | -7 | -10 | -9 | -13 | -15 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -13 | -11 | -110 | -12 | -22 | -10 | -9 | -8 | -7 | -7 | -10 | -9 | -13 | -15 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -13 | -11 | -110 | -12 | -22 | -10 | -9 | -8 | -7 | -7 | -10 | -9 | -13 | -15 |
| Net financials | 93 | 1.027 | 416 | 984 | 1.372 | 1.121 | 950 | 4.383 | 1.232 | 105 | 510 | 509 | -171 | 735 |
| Profit before tax | 79 | 1.016 | 306 | 972 | 1.349 | 1.112 | 940 | 4.376 | 1.225 | 98 | 500 | 500 | -184 | 720 |
| Tax | 5 | 29 | 73 | 96 | 40 | 203 | -35 | 335 | -30 | -15 | -11 | -58 | -62 | -26 |
| Net profit | 75 | 987 | 233 | 876 | 1.309 | 909 | 976 | 4.040 | 1.255 | 113 | 511 | 558 | -123 | 747 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13.555 | 15.028 | 23.190 | 33.928 | 49.982 | 48.116 | 46.777 | 46.532 | 46.236 | 46.287 | 46.221 | 46.950 | 47.069 | 49.511 |
| Equity | 13.513 | 14.500 | 19.607 | 30.340 | 31.649 | 32.557 | 33.533 | 37.573 | 38.828 | 38.941 | 39.452 | 40.010 | 39.887 | 40.634 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 2.000 | 3.000 | 2.737 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 42 | 528 | 3.583 | 3.588 | 18.334 | 13.558 | 10.244 | 6.222 | 7.409 | 7.346 | 6.769 | 6.940 | 7.182 | 8.877 |
| Total debt | 42 | 528 | 3.583 | 3.588 | 18.334 | 15.558 | 13.244 | 8.959 | 7.409 | 7.346 | 6.769 | 6.940 | 7.182 | 8.877 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IB Management | Management | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Ingemann Brixhuus | Management | 0 companies |