| Revenue | DKK 23K | -52% |
| EBITDA | DKK 23K | -52% |
| Net profit | DKK 172K | +485% |
| Total assets | DKK 12,1M | +0% |
| Equity | DKK 12M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 38 | 51 | 23 | -7 | 35 | 35 | -85 | 1 | 43 | 44 | 47 | 47 | 48 | 23 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -139 | 51 | 23 | -7 | 35 | 35 | -85 | 1 | 64 | 44 | 47 | 47 | 48 | 23 |
| Depreciation & amort. | -0 | -0 | -0 | 37 | -37 | -37 | -37 | -37 | -37 | -37 | -37 | -37 | -37 | -37 |
| EBIT | -139 | 51 | 23 | -44 | -2 | -2 | -122 | -36 | 27 | 7 | 10 | 10 | 11 | -14 |
| Net financials | 216 | 82 | 310 | 382 | 629 | 508 | 650 | -14 | -159 | 147 | -156 | -96 | 8 | 243 |
| Profit before tax | 77 | 133 | 333 | 338 | 626 | 506 | 528 | 21 | -132 | 154 | -146 | -86 | 19 | 229 |
| Tax | 28 | 50 | 115 | 107 | 90 | 87 | 53 | 72 | 76 | 73 | 50 | 35 | 63 | 58 |
| Net profit | 50 | 83 | 218 | 232 | 537 | 419 | 475 | -51 | -208 | 81 | -196 | -121 | -45 | 172 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12.152 | 11.790 | 15.954 | 16.166 | 16.478 | 16.464 | 16.499 | 15.844 | 15.530 | 15.620 | 13.306 | 12.221 | 12.084 | 12.115 |
| Equity | 11.667 | 11.350 | 15.697 | 15.827 | 16.364 | 16.383 | 16.457 | 15.806 | 15.198 | 15.166 | 13.270 | 12.149 | 11.983 | 12.020 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 85 | 40 | 162 | 238 | 115 | 82 | 41 | 38 | 332 | 453 | 36 | 72 | 101 | 95 |
| Total debt | 485 | 440 | 257 | 339 | 115 | 82 | 41 | 38 | 332 | 453 | 36 | 72 | 101 | 95 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|